当前位置:首页 - 行情中心 - 南大环境(300864) - 财务分析 - 现金流量表

南大环境

(300864)

  

流通市值:31.85亿  总市值:31.85亿
流通股本:1.58亿   总股本:1.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金316,647,820.9189,213,611.6820,632,903.16439,546,702.42
  收到其他与经营活动有关的现金7,299,779.998,946,258.6329,683,549.8983,741,211.92
  经营活动现金流入小计323,947,600.89198,159,870.23850,316,453.05523,287,914.34
  购买商品、接受劳务支付的现金138,611,644.470,156,946.28333,244,999.79208,039,781.54
  支付给职工以及为职工支付的现金181,411,809.52146,560,576.1248,661,210.31211,304,858.15
  支付的各项税费32,124,888.7116,026,526.2362,289,326.9942,000,274.81
  支付其他与经营活动有关的现金17,522,767.0711,295,078.4149,516,964.5225,943,651.01
  经营活动现金流出小计369,671,109.7244,039,127.02693,712,501.61487,288,565.51
  经营活动产生的现金流量净额-45,723,508.81-45,879,256.79156,603,951.4435,999,348.83
二、投资活动产生的现金流量:
  收回投资收到的现金--15,000,000-
  取得投资收益收到的现金6,498,741.98967,656.149,979,427.44,418,018.97
  处置固定资产、无形资产和其他长期资产收回的现金净额--34,00032,708.99
  收到的其他与投资活动有关的现金1,103,578,153.32534,745,882.281,274,170,303.69861,747,222.22
  投资活动现金流入小计1,110,076,895.3535,713,538.421,299,183,731.09866,197,950.18
  购建固定资产、无形资产和其他长期资产支付的现金57,304,982.440,147,299.4351,055,704.6524,170,481.66
  投资支付的现金--20,000,0005,000,000
  支付其他与投资活动有关的现金857,519,883.67541,285,531.271,408,075,317.72987,351,605.54
  投资活动现金流出小计914,824,866.07581,432,830.71,479,131,022.371,016,522,087.2
  投资活动产生的现金流量净额195,252,029.23-45,719,292.28-179,947,291.28-150,324,137.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--20,288,324.3218,248,104.64
  其中:子公司吸收少数股东投资收到的现金--1,050,0001,050,000
  取得借款收到的现金30,230,000-38,000,00029,220,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计30,230,000-58,288,324.3247,468,104.64
  偿还债务支付的现金38,000,000---
  分配股利、利润或偿付利息支付的现金133,198,517.93-124,835,530.19124,473,678.32
  其中:子公司支付给少数股东的股利、利润--441,678.32441,678.32
  支付其他与筹资活动有关的现金6,645,293.6407,537.241,725,136.611,268,619.31
  筹资活动现金流出小计177,843,811.53407,537.24126,560,666.8125,742,297.63
  筹资活动产生的现金流量净额-147,613,811.53-407,537.24-68,272,342.48-78,274,192.99
四、汇率变动对现金及现金等价物的影响150,665.03150,814.51-150,778.72-14,591.82
五、现金及现金等价物净增加额2,065,373.92-91,855,271.8-91,766,461.04-192,613,573
  加:期初现金及现金等价物余额149,368,726.46149,368,726.46241,135,187.5241,135,187.5
  期末现金及现金等价物余额151,434,100.3857,513,454.66149,368,726.4648,521,614.5
补充资料:
  净利润86,441,508.3-172,854,303.41-
  资产减值准备7,593,393.99-19,085,722.74-
  固定资产和投资性房地产折旧5,596,178.87-7,470,136.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,596,178.87-7,470,136.48-
  无形资产摊销147,190.23-210,138.54-
  长期待摊费用摊销1,528,899.86-374,570.2-
  处置固定资产、无形资产和其他长期资产的损失--14,876.78-
  公允价值变动损失-821,708.63--1,969,747.48-
  财务费用2,561,273.3-2,410,138.34-
  投资损失-8,760,664.19--14,733,517.6-
  递延所得税-525,524.44--8,870,302.65-
  其中:递延所得税资产减少-918,102.54--20,143,214.5-
    递延所得税负债增加392,578.1-11,272,911.85-
  存货的减少325,999.57-9,683,153.17-
  经营性应收项目的减少-15,465,163.54--54,438,752.61-
  经营性应付项目的增加-129,599,676.62-13,035,287.66-
  其他2,558,241.26-7,258,678.61-
  融资租入固定资产2,902,621.68---
  不涉及现金收支的投资和筹资活动金额其他项目--108,508,624.31-
  现金的期末余额151,434,100.38-149,368,726.46-
  减:现金的期初余额149,368,726.46-241,135,187.5-
  现金及现金等价物的净增加额2,065,373.92--91,766,461.04-
公告日期2025-08-292025-04-252025-03-282024-10-30
审计意见(境内)标准无保留意见
TOP↑