当前位置:首页 - 行情中心 - 大宏立(300865) - 财务分析 - 现金流量表

大宏立

(300865)

  

流通市值:15.32亿  总市值:26.05亿
流通股本:5625.14万   总股本:9568.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金301,169,438.91223,441,818.73109,557,448.24405,957,383.35
  收到其他与经营活动有关的现金16,971,721.236,423,496.532,310,578.6919,267,214.95
  经营活动现金流入小计318,141,160.14229,865,315.26111,868,026.93425,224,598.3
  购买商品、接受劳务支付的现金146,966,373.27107,480,301.5753,736,912.84225,856,044.22
  支付给职工以及为职工支付的现金62,973,807.3541,813,624.0422,328,240.5283,488,912.95
  支付的各项税费9,815,218.966,517,519.561,314,229.5419,259,799.53
  支付其他与经营活动有关的现金32,854,378.0620,491,307.6610,035,955.2640,150,515.4
  经营活动现金流出小计252,609,777.64176,302,752.8387,415,338.16368,755,272.1
  经营活动产生的现金流量净额65,531,382.553,562,562.4324,452,688.7756,469,326.2
二、投资活动产生的现金流量:
  收回投资收到的现金550,507,187.16279,499,00077,999,000466,000,000
  取得投资收益收到的现金1,851,846.27952,560.53198,186.942,478,917.42
  处置固定资产、无形资产和其他长期资产收回的现金净额7,3656,300-834,112
  收到的其他与投资活动有关的现金59,416,401.39-9,049.28690,548,470.17
  投资活动现金流入小计611,782,799.82280,457,860.5378,206,236.221,159,861,499.59
  购建固定资产、无形资产和其他长期资产支付的现金12,170,290.8811,230,077.414,143,735.6155,852,933.14
  投资支付的现金753,769,558.13500,507,187.16221,999,000390,000,000
  取得子公司及其他营业单位支付的现金72,470.9872,470.98--
  支付其他与投资活动有关的现金148,800,00089,000,00089,000,000686,000,000
  投资活动现金流出小计914,812,319.99600,809,735.55315,142,735.611,131,852,933.14
  投资活动产生的现金流量净额-303,029,520.17-320,351,875.02-236,936,499.3928,008,566.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金200,000-74,000-
  其中:子公司吸收少数股东投资收到的现金200,000---
  取得借款收到的现金---10,000,000
  收到其他与筹资活动有关的现金---3,628,350.06
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计200,000-74,00013,628,350.06
  偿还债务支付的现金10,000,00010,000,00010,000,00037,000,000
  分配股利、利润或偿付利息支付的现金90,777.7779,166.6690,777.775,824,304.17
  支付其他与筹资活动有关的现金2,439,898.38182,823148,541.814,804,656.54
  筹资活动现金流出小计12,530,676.1510,261,989.6610,239,319.5847,628,960.71
  筹资活动产生的现金流量净额-12,330,676.15-10,261,989.66-10,165,319.58-34,000,610.65
四、汇率变动对现金及现金等价物的影响-7,551.61-2,480.21511.55-22,726.12
五、现金及现金等价物净增加额-249,836,365.43-277,053,782.46-222,648,618.6550,454,555.88
  加:期初现金及现金等价物余额311,629,621.43311,629,621.43311,629,621.43261,175,065.55
  期末现金及现金等价物余额61,793,25634,575,838.9788,981,002.78311,629,621.43
补充资料:
  净利润-9,106,999.11--1,137,348.65
  资产减值准备--211,650.97-15,994,863.64
  固定资产和投资性房地产折旧-10,551,057.2-17,369,620.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,551,057.2-17,369,620.73
  无形资产摊销-445,826.06-898,258.55
  处置固定资产、无形资产和其他长期资产的损失--3,266.36-405,121.58
  固定资产报废损失-27,021.32-23,688.07
  公允价值变动损失--1,618,082.56--2,288,004.01
  财务费用-73,583.73-600,390.58
  投资损失-2,771.4--1,273,087.85
  递延所得税-1,410,874.88-808,763.29
  其中:递延所得税资产减少--657,353.61-448,070.27
    递延所得税负债增加-2,068,228.49-360,693.02
  存货的减少--297,227.64-47,324,173.71
  经营性应收项目的减少-4,442,132.02-45,657,809.18
  经营性应付项目的增加-30,676,082.53--68,432,627.85
  其他--81,018.88--59,219.01
  现金的期末余额-34,575,838.97-311,629,621.43
  减:现金的期初余额-311,629,621.43-261,175,065.55
  现金及现金等价物的净增加额--277,053,782.46-50,454,555.88
公告日期2025-10-252025-08-232025-04-252025-04-17
审计意见(境内)标准无保留意见
TOP↑