当前位置:首页 - 行情中心 - 大宏立(300865) - 财务分析 - 现金流量表

大宏立

(300865)

  

流通市值:21.00亿  总市值:32.34亿
流通股本:6214.13万   总股本:9568.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金254,205,161.93128,382,102.24426,334,838.89301,169,438.91
  收到其他与经营活动有关的现金8,078,981.645,169,384.3415,991,017.6816,971,721.23
  经营活动现金流入小计262,284,143.57133,551,486.58442,325,856.57318,141,160.14
  购买商品、接受劳务支付的现金139,166,040.0664,092,326.71222,262,288.41146,966,373.27
  支付给职工以及为职工支付的现金42,546,060.1322,355,587.6581,778,731.1562,973,807.35
  支付的各项税费13,472,560.595,079,809.2417,480,593.569,815,218.96
  支付其他与经营活动有关的现金23,999,513.939,348,895.1639,280,567.1632,854,378.06
  经营活动现金流出小计219,184,174.71100,876,618.76360,802,180.28252,609,777.64
  经营活动产生的现金流量净额43,099,968.8632,674,867.8281,523,676.2965,531,382.5
二、投资活动产生的现金流量:
  收回投资收到的现金779,429,381.89257,000,000805,537,682.43550,507,187.16
  取得投资收益收到的现金3,373,081.321,299,325.783,502,812.741,851,846.27
  处置固定资产、无形资产和其他长期资产收回的现金净额15,6056,7558,5307,365
  收到的其他与投资活动有关的现金107,543,034.1231,144,356.16164,048,261.259,416,401.39
  投资活动现金流入小计890,361,102.33289,450,436.94973,097,286.37611,782,799.82
  购建固定资产、无形资产和其他长期资产支付的现金3,785,810.413,637,942.4110,843,514.3412,170,290.88
  投资支付的现金836,090,629.21316,792,533.661,020,991,062.72753,769,558.13
  取得子公司及其他营业单位支付的现金--72,470.9872,470.98
  支付其他与投资活动有关的现金105,910,00062,920,000191,924,000148,800,000
  投资活动现金流出小计945,786,439.62383,350,476.071,223,831,048.04914,812,319.99
  投资活动产生的现金流量净额-55,425,337.29-93,900,039.13-250,733,761.67-303,029,520.17
三、筹资活动产生的现金流量:
  吸收投资收到的现金--200,000200,000
  其中:子公司吸收少数股东投资收到的现金--200,000200,000
  收到其他与筹资活动有关的现金742,983.5---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计742,983.5-200,000200,000
  偿还债务支付的现金--10,000,00010,000,000
  分配股利、利润或偿付利息支付的现金2,870,400-90,777.7790,777.77
  支付其他与筹资活动有关的现金3,780,338.5423,1004,389,370.522,439,898.38
  筹资活动现金流出小计6,650,738.5423,10014,480,148.2912,530,676.15
  筹资活动产生的现金流量净额-5,907,755.04-23,100-14,280,148.29-12,330,676.15
四、汇率变动对现金及现金等价物的影响-33,513.95-32,395.49-23,996.68-7,551.61
五、现金及现金等价物净增加额-18,266,637.42-61,280,666.8-183,514,230.35-249,836,365.43
  加:期初现金及现金等价物余额128,115,391.08128,115,391.08311,629,621.43311,629,621.43
  期末现金及现金等价物余额109,848,753.6666,834,724.28128,115,391.0861,793,256
补充资料:
  净利润28,559,003.19-2,581,924.5-
  资产减值准备-1,906,294.53-7,144,393.49-
  固定资产和投资性房地产折旧10,630,042.56-21,164,247.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,630,042.56-21,164,247.5-
  无形资产摊销517,354.07-934,617.42-
  处置固定资产、无形资产和其他长期资产的损失33,879.8-175.04-
  固定资产报废损失11,361.81-31,089.55-
  公允价值变动损失-4,081,859.55--4,267,664.5-
  财务费用-1,270,997.11--2,379,124.27-
  投资损失1,344.56-6,361.7-
  递延所得税1,609,577.04-1,535,103.95-
  其中:递延所得税资产减少2,155,359.76--142,465.96-
    递延所得税负债增加-545,782.72-1,677,569.91-
  存货的减少-49,791,761.63--4,349,867.13-
  经营性应收项目的减少-15,353,492.47-30,861,949.92-
  经营性应付项目的增加73,856,002.14-27,820,206.09-
  其他---171,465.79-
  现金的期末余额109,848,753.66-128,115,391.08-
  减:现金的期初余额128,115,391.08-311,629,621.43-
  现金及现金等价物的净增加额-18,266,637.42--183,514,230.35-
公告日期2026-08-252026-04-232026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑