当前位置:首页 - 行情中心 - 杰美特(300868) - 财务分析 - 现金流量表

杰美特

(300868)

  

流通市值:48.14亿  总市值:75.81亿
流通股本:8075.83万   总股本:1.27亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金339,977,291.88193,049,517.85697,547,819.2528,408,456.81
  收到的税费返还2,205,085.69312,933.74,351,403.573,042,320.32
  收到其他与经营活动有关的现金3,727,203.394,796,314.99,876,246.334,550,293.35
  经营活动现金流入小计345,909,580.96198,158,766.45711,775,469.1536,001,070.48
  购买商品、接受劳务支付的现金264,532,549.84143,707,185.97387,573,592.51304,338,784.8
  支付给职工以及为职工支付的现金93,204,69647,204,947.22193,418,267.14141,359,079.36
  支付的各项税费10,479,356.356,907,380.1827,591,795.8520,918,918.52
  支付其他与经营活动有关的现金48,319,841.7327,174,553.8889,718,497.6358,862,030.64
  经营活动现金流出小计416,536,443.92224,994,067.25698,302,153.13525,478,813.32
  经营活动产生的现金流量净额-70,626,862.96-26,835,300.813,473,315.9710,522,257.16
二、投资活动产生的现金流量:
  收回投资收到的现金11,403,835.62-0-
  取得投资收益收到的现金21,570,200.346,087,609.932,770,966.6125,425,581.96
  处置固定资产、无形资产和其他长期资产收回的现金净额733,600733,6002,888,6502,862,650
  收到的其他与投资活动有关的现金1,225,512,215.25261,992,722.221,984,037,005.681,659,052,495.94
  投资活动现金流入小计1,259,219,851.21268,813,932.122,019,696,622.291,687,340,727.9
  购建固定资产、无形资产和其他长期资产支付的现金20,166,177.815,868,972.1235,618,844.1627,406,036.82
  投资支付的现金-16,164,9640-
  取得子公司及其他营业单位支付的现金209,295,267.59-0-
  支付其他与投资活动有关的现金1,234,421,941.82473,117,666.641,985,765,522.051,839,022,389.52
  投资活动现金流出小计1,463,883,387.22495,151,602.762,021,384,366.211,866,428,426.34
  投资活动产生的现金流量净额-204,663,536.01-226,337,670.64-1,687,743.92-179,087,698.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-4,651,861.273,656,059
  其中:子公司吸收少数股东投资收到的现金--1,495,802.27500,000
  取得借款收到的现金461,372,815.28222,128,695.84579,621,165.58437,824,249.23
  收到其他与筹资活动有关的现金1,719,762---
  筹资活动现金流入小计463,092,577.28222,128,695.84584,273,026.85441,480,308.23
  偿还债务支付的现金377,116,683.8213,948,977.68442,538,948.49362,538,948.49
  分配股利、利润或偿付利息支付的现金923,687.86386,611.118,248,990.968,262,818.71
  支付其他与筹资活动有关的现金37,254,603.4318,589,234.7532,346,095.8825,257,575.89
  筹资活动现金流出小计415,294,975.09232,924,823.54483,134,035.33396,059,343.09
  筹资活动产生的现金流量净额47,797,602.19-10,796,127.7101,138,991.5245,420,965.14
四、汇率变动对现金及现金等价物的影响-4,463,241.96-1,910,736.91-2,262,696.37-801,654.44
五、现金及现金等价物净增加额-231,956,038.74-265,879,836.05110,661,867.2-123,946,130.58
  加:期初现金及现金等价物余额460,024,896460,024,896349,363,028.8349,363,028.8
  期末现金及现金等价物余额228,068,857.26194,145,059.95460,024,896225,416,898.22
补充资料:
  净利润-12,876,393.72--61,708,549.32-
  资产减值准备7,676,721.7-20,073,584.81-
  固定资产和投资性房地产折旧13,719,371.37-26,589,112.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,719,371.37-26,589,112.02-
  无形资产摊销2,224,354.78-4,334,274.22-
  长期待摊费用摊销1,485,199.48-8,362,548.85-
  处置固定资产、无形资产和其他长期资产的损失746,403.23-53,432.7-
  固定资产报废损失167,992.09---
  公允价值变动损失-13,860,058.54--32,065,338.35-
  财务费用4,045,394.06-4,576,325.45-
  投资损失176,656.13---
  递延所得税-2,204,195.18-1,082,119.77-
  其中:递延所得税资产减少-7,893,141.74--3,281,718.24-
    递延所得税负债增加5,688,946.56-4,363,838.01-
  存货的减少53,741,904.3-8,018,182.03-
  经营性应收项目的减少-111,577,525.57-28,344,455.04-
  经营性应付项目的增加-20,461,975.27--15,634,399.2-
  其他-3,726,356.81---
  现金的期末余额228,068,857.26---
  减:现金的期初余额460,024,896---
  加:现金等价物的期末余额--460,024,896-
  减:现金等价物的期初余额--349,363,028.8-
  现金及现金等价物的净增加额-231,956,038.74-110,661,867.2-
公告日期2026-08-252026-04-252026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑