流通市值:199.12亿 | 总市值:199.12亿 | ||
流通股本:1.10亿 | 总股本:1.10亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,826,492,366.08 | 961,084,344.55 | 2,989,698,233.22 | 2,126,017,455.31 |
收到的税费返还 | 66,550,287.43 | 40,032,507.24 | 120,868,493.18 | 78,007,878.72 |
收到其他与经营活动有关的现金 | 173,505,333.92 | 89,581,812.27 | 179,635,013.86 | 151,830,317.83 |
经营活动现金流入小计 | 2,066,547,987.43 | 1,090,698,664.06 | 3,290,201,740.26 | 2,355,855,651.86 |
购买商品、接受劳务支付的现金 | 1,099,273,332.11 | 502,906,700.13 | 1,837,963,632.75 | 1,423,124,650.1 |
支付给职工以及为职工支付的现金 | 395,675,577.77 | 209,900,863.27 | 636,527,232.06 | 406,058,528.02 |
支付的各项税费 | 51,649,644.5 | 25,919,631.85 | 81,006,370.53 | 44,226,060.7 |
支付其他与经营活动有关的现金 | 281,577,648.83 | 132,374,437.95 | 337,640,466.27 | 241,640,065.83 |
经营活动现金流出小计 | 1,828,176,203.21 | 871,101,633.2 | 2,893,137,701.61 | 2,115,049,304.65 |
经营活动产生的现金流量净额 | 238,371,784.22 | 219,597,030.86 | 397,064,038.65 | 240,806,347.21 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | 44,000,000 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 7,050 | 7,050 | 1,894,200.49 | 812,449.93 |
处置子公司及其他营业单位收到的现金净额 | - | - | - | 44,000,000 |
收到的其他与投资活动有关的现金 | 737,972,533.43 | 430,711,477.82 | 256,753,831.11 | 151,239,378.68 |
投资活动现金流入小计 | 737,979,583.43 | 430,718,527.82 | 302,648,031.6 | 196,051,828.61 |
购建固定资产、无形资产和其他长期资产支付的现金 | 158,200,245.27 | 83,414,210.65 | 294,102,687.99 | 212,037,874.48 |
支付其他与投资活动有关的现金 | 433,000,000 | 250,000,000 | 635,693,587.48 | 234,000,000 |
投资活动现金流出小计 | 591,200,245.27 | 333,414,210.65 | 929,796,275.47 | 446,037,874.48 |
投资活动产生的现金流量净额 | 146,779,338.16 | 97,304,317.17 | -627,148,243.87 | -249,986,045.87 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 137,990,810.25 | 20,000,000 | 140,000,000 | 746,276,500 |
收到其他与筹资活动有关的现金 | 60,000,000 | - | 842,574,293.14 | 160,000,000 |
筹资活动现金流入小计 | 197,990,810.25 | 20,000,000 | 982,574,293.14 | 906,276,500 |
偿还债务支付的现金 | 168,761,247.23 | 6,234,999.99 | 210,346,884.16 | 100,158,442.07 |
分配股利、利润或偿付利息支付的现金 | 68,371,468.91 | 2,468,183.42 | 79,613,874.5 | 75,631,914.17 |
支付其他与筹资活动有关的现金 | 67,466,168.84 | 57,334,542.05 | 134,354,374.14 | 105,328,953.58 |
筹资活动现金流出小计 | 304,598,884.98 | 66,037,725.46 | 424,315,132.8 | 281,119,309.82 |
筹资活动产生的现金流量净额 | -106,608,074.73 | -46,037,725.46 | 558,259,160.34 | 625,157,190.18 |
四、汇率变动对现金及现金等价物的影响 | 965,523.71 | 1,538,516.11 | 18,548,458.27 | 5,213,351.58 |
五、现金及现金等价物净增加额 | 279,508,571.36 | 272,402,138.68 | 346,723,413.39 | 621,190,843.1 |
加:期初现金及现金等价物余额 | 874,602,674.93 | 874,602,674.93 | 527,879,261.54 | 527,879,261.54 |
期末现金及现金等价物余额 | 1,154,111,246.29 | 1,147,004,813.61 | 874,602,674.93 | 1,149,070,104.64 |
补充资料: | ||||
净利润 | 134,306,172.49 | - | 268,470,231.06 | - |
资产减值准备 | 15,803,464.87 | - | 46,362,894.84 | - |
固定资产和投资性房地产折旧 | 57,544,833.35 | - | 100,705,008.2 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 57,544,833.35 | - | 100,705,008.2 | - |
无形资产摊销 | 1,332,651.99 | - | 2,827,907.74 | - |
长期待摊费用摊销 | 13,559,698.32 | - | 17,896,747.68 | - |
处置固定资产、无形资产和其他长期资产的损失 | 12,064.03 | - | -693,960.23 | - |
固定资产报废损失 | 845,232.43 | - | 2,531,223.36 | - |
公允价值变动损失 | -1,273,172.91 | - | -1,379,216.98 | - |
财务费用 | 12,391,531.44 | - | 10,139,612.48 | - |
投资损失 | 12,141,014.87 | - | 24,376,062.29 | - |
递延所得税 | -561,762.12 | - | -8,492,224.69 | - |
其中:递延所得税资产减少 | -1,034,498.84 | - | -22,252,236.66 | - |
递延所得税负债增加 | 472,736.72 | - | 13,760,011.97 | - |
存货的减少 | -215,520,370.42 | - | -153,435,391.65 | - |
经营性应收项目的减少 | -51,979,097.98 | - | -566,277,089.18 | - |
经营性应付项目的增加 | 302,321,071.07 | - | 648,109,926.73 | - |
其他 | -58,451,884.31 | - | -22,142,001.09 | - |
现金的期末余额 | 1,154,111,246.29 | - | 874,602,674.93 | - |
减:现金的期初余额 | 874,602,674.93 | - | 527,879,261.54 | - |
现金及现金等价物的净增加额 | 279,508,571.36 | - | 346,723,413.39 | - |
公告日期 | 2025-08-29 | 2025-04-25 | 2025-04-22 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |