当前位置:首页 - 行情中心 - 海昌新材(300885) - 财务分析 - 现金流量表

海昌新材

(300885)

  

流通市值:32.87亿  总市值:48.84亿
流通股本:1.67亿   总股本:2.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金340,711,760.32216,211,209.05100,688,830.71255,045,467.91
  收到的税费返还8,427,802.83,908,426.021,789,504.126,906,689.7
  收到其他与经营活动有关的现金8,703,947.367,071,219.353,740,355.373,847,069.82
  经营活动现金流入小计357,843,510.48227,190,854.42106,218,690.2265,799,227.43
  购买商品、接受劳务支付的现金232,266,618.17125,011,220.2853,215,338.8139,403,888.18
  支付给职工以及为职工支付的现金47,703,548.1534,710,243.9815,225,523.9745,849,585.2
  支付的各项税费24,121,516.419,282,841.788,353,933.2313,057,574.71
  支付其他与经营活动有关的现金8,844,650.269,589,661.344,298,347.2117,519,547.36
  经营活动现金流出小计312,936,332.98188,593,967.3881,093,143.21215,830,595.45
  经营活动产生的现金流量净额44,907,177.538,596,887.0425,125,546.9949,968,631.98
二、投资活动产生的现金流量:
  收回投资收到的现金108,656,911.2878,206,811.281,658,907.2359,000,000
  取得投资收益收到的现金1,862,059.161,145,563.052,649.68,178,214.31
  处置固定资产、无形资产和其他长期资产收回的现金净额-1,000--
  收到的其他与投资活动有关的现金1,515,499.4---
  投资活动现金流入小计112,034,469.8479,353,374.331,661,556.8367,178,214.31
  购建固定资产、无形资产和其他长期资产支付的现金34,442,397.4620,962,532.2415,771,982.746,651,925.65
  投资支付的现金135,144,945.1785,634,945.17164,145.17216,000,000
  取得子公司及其他营业单位支付的现金33,200,00033,200,000-127,251,639.31
  投资活动现金流出小计202,787,342.63139,797,477.4115,936,127.91349,903,564.96
  投资活动产生的现金流量净额-90,752,872.79-60,444,103.08-14,274,571.1117,274,649.35
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,723,959.191,038,569.377,416.912,158,467.69
  筹资活动现金流入小计1,723,959.191,038,569.377,416.912,158,467.69
  分配股利、利润或偿付利息支付的现金34,701,036.0334,701,036.03-30,001,544.33
  其中:子公司支付给少数股东的股利、利润-14,700,000--
  支付其他与筹资活动有关的现金1,003,571.861,452,371.86244,5962,666,909.76
  筹资活动现金流出小计35,704,607.8936,153,407.89244,59632,668,454.09
  筹资活动产生的现金流量净额-33,980,648.7-35,114,838.52-237,179.09-30,509,986.4
四、汇率变动对现金及现金等价物的影响-3,322,640.91-2,388,133.83-1,207,880.93-103,395.51
五、现金及现金等价物净增加额-83,148,984.9-59,350,188.399,405,915.8636,629,899.42
  加:期初现金及现金等价物余额369,657,696.61369,657,696.61369,657,696.61333,027,797.19
  期末现金及现金等价物余额286,508,711.71310,307,508.22379,063,612.47369,657,696.61
补充资料:
  净利润-61,222,981.38-55,224,078.48
  资产减值准备-2,737,164.21-1,514,180.92
  固定资产和投资性房地产折旧-8,839,262.93-17,540,264.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,839,262.93-17,540,264.5
  无形资产摊销-606,911.61-624,654.21
  固定资产报废损失---5,387.61
  公允价值变动损失--643,538.29--665,775.39
  财务费用--3,454,627.98-801,551.6
  投资损失--837,996.28--5,384,035.47
  递延所得税--708,729.46--498,888.43
  其中:递延所得税资产减少--464,730.45--167,108.45
    递延所得税负债增加--243,999.01--331,779.98
  存货的减少-16,241,235.87--8,589,881.18
  经营性应收项目的减少--16,952,898.75--12,296,017.86
  经营性应付项目的增加--28,452,878.2-1,693,112.99
  现金的期末余额-310,307,508.22-369,657,696.61
  减:现金的期初余额-369,657,696.61-333,027,797.19
  现金及现金等价物的净增加额--59,350,188.39-36,629,899.42
公告日期2026-10-292026-08-252026-04-292026-03-26
审计意见(境内)标准无保留意见
TOP↑