当前位置:首页 - 行情中心 - 华业香料(300886) - 财务分析 - 现金流量表

华业香料

(300886)

  

流通市值:12.37亿  总市值:21.21亿
流通股本:4364.63万   总股本:7479.80万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金219,925,248.62112,370,158.23353,991,754.81258,326,264.68
  收到的税费返还8,186,921.214,018,910.4712,901,697.39,933,813.51
  收到其他与经营活动有关的现金6,792,639.243,059,936.926,954,308.752,640,348.87
  经营活动现金流入小计234,904,809.07119,449,005.62373,847,760.86270,900,427.06
  购买商品、接受劳务支付的现金182,046,194.9381,966,668.22287,209,918.92211,305,042.47
  支付给职工以及为职工支付的现金27,756,215.3917,860,095.6440,185,968.1930,644,830.05
  支付的各项税费2,449,489.64840,266.354,344,168.613,686,671.94
  支付其他与经营活动有关的现金11,145,643.186,465,273.8821,687,039.9816,713,292.72
  经营活动现金流出小计223,397,543.14107,132,304.09353,427,095.7262,349,837.18
  经营活动产生的现金流量净额11,507,265.9312,316,701.5320,420,665.168,550,589.88
二、投资活动产生的现金流量:
  取得投资收益收到的现金512,588.1167,922.631,363,783.821,116,928.99
  收到的其他与投资活动有关的现金80,103,561.6450,103,561.64200,000,000150,000,000
  投资活动现金流入小计80,616,149.7450,271,484.27201,363,783.82151,116,928.99
  购建固定资产、无形资产和其他长期资产支付的现金18,973,695.033,877,254.4326,337,070.0920,390,787.97
  支付其他与投资活动有关的现金60,000,00030,000,000200,000,000150,000,000
  投资活动现金流出小计78,973,695.0333,877,254.43226,337,070.09170,390,787.97
  投资活动产生的现金流量净额1,642,454.7116,394,229.84-24,973,286.27-19,273,858.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,830,950---
  筹资活动现金流入平衡项目0---
  筹资活动现金流入小计2,830,950---
  偿还债务支付的现金--3,000,0003,000,000
  分配股利、利润或偿付利息支付的现金7,447,774.98-38,77538,775
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计7,447,774.98-3,038,7753,038,775
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-4,616,824.98--3,038,775-3,038,775
四、汇率变动对现金及现金等价物的影响136,973.51180,247.691,481,638.16963,007.4
五、现金及现金等价物净增加额8,669,869.1728,891,179.06-6,109,757.95-12,799,036.7
  加:期初现金及现金等价物余额53,444,131.7853,444,131.7859,553,889.7359,553,889.73
  期末现金及现金等价物余额62,114,000.9582,335,310.8453,444,131.7846,754,853.03
补充资料:
  净利润20,996,451.02-22,089,850.23-
  资产减值准备16,650.42-4,121,206.84-
  固定资产和投资性房地产折旧10,619,838.4-20,597,602.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,619,838.4-20,597,602.83-
  无形资产摊销499,976.7-999,953.4-
  长期待摊费用摊销402,858.46-483,898.57-
  固定资产报废损失221,704.76-70,130.16-
  财务费用105,240.55--1,441,028.92-
  投资损失-443,547--1,294,619.44-
  递延所得税1,564,978.46-1,088,835.05-
  其中:递延所得税资产减少1,564,978.46-1,621,994.18-
    递延所得税负债增加---533,159.13-
  存货的减少-22,179,780.97--13,845,852.99-
  经营性应收项目的减少4,078,986.67--23,709,629.08-
  经营性应付项目的增加-3,828,366.46-7,983,477.99-
  其他-547,725.08-3,276,840.52-
  现金的期末余额62,114,000.95-53,444,131.78-
  减:现金的期初余额53,444,131.78-59,553,889.73-
  现金及现金等价物的净增加额8,669,869.17--6,109,757.95-
公告日期2025-08-272025-04-252025-04-172024-10-25
审计意见(境内)标准无保留意见
TOP↑