当前位置:首页 - 行情中心 - 爱克股份(300889) - 财务分析 - 现金流量表

爱克股份

(300889)

  

流通市值:24.18亿  总市值:35.41亿
流通股本:1.50亿   总股本:2.20亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金821,596,957.91501,514,283.98268,544,766.951,242,314,081.81
  收到的税费返还2,623,854.64386,792.73-10,242,783.09
  收到其他与经营活动有关的现金59,019,557.3737,262,305.8238,950,119.7859,208,184.71
  经营活动现金流入小计883,240,369.92539,163,382.53307,494,886.731,311,765,049.61
  购买商品、接受劳务支付的现金718,159,504.37497,104,874.41295,925,083.93880,321,743.14
  支付给职工以及为职工支付的现金159,794,798.07102,544,881.7655,393,729.15216,672,183.34
  支付的各项税费33,873,034.3925,922,519.9211,970,223.1639,835,520.25
  支付其他与经营活动有关的现金85,355,833.9848,334,924.4935,737,926.45136,326,872.28
  经营活动现金流出小计997,183,170.81673,907,200.58399,026,962.691,273,156,319.01
  经营活动产生的现金流量净额-113,942,800.89-134,743,818.05-91,532,075.9638,608,730.6
二、投资活动产生的现金流量:
  收回投资收到的现金1,831,133,626.161,196,201,514.81397,898,010.611,795,460,198.35
  取得投资收益收到的现金1,856,045.651,292,737.64333,807.511,111,907.35
  处置固定资产、无形资产和其他长期资产收回的现金净额172,478.8412,278.8410,154.96750,582.91
  收到的其他与投资活动有关的现金329,401.24--7,556,800
  投资活动现金流入小计1,833,491,551.891,197,506,531.29398,241,973.081,804,879,488.61
  购建固定资产、无形资产和其他长期资产支付的现金7,950,260.195,760,172.195,362,809.7527,902,142.68
  投资支付的现金2,014,147,558.191,190,209,402.33404,268,5001,803,493,062.16
  取得子公司及其他营业单位支付的现金10,000,00010,000,000-101,372,379.59
  支付其他与投资活动有关的现金9,890---
  投资活动现金流出小计2,032,107,708.381,205,969,574.52409,631,309.751,932,767,584.43
  投资活动产生的现金流量净额-198,616,156.49-8,463,043.23-11,389,336.67-127,888,095.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,781,39031,781,39031,781,39022,140,000
  取得借款收到的现金292,023,413.97194,023,413.97169,523,413.97483,430,000
  筹资活动现金流入小计323,804,803.97225,804,803.97201,304,803.97505,570,000
  偿还债务支付的现金210,308,971.28112,042,021.3884,718,702.7482,210,348.72
  分配股利、利润或偿付利息支付的现金14,203,346.1810,644,125.042,968,283.4110,827,575.98
  支付其他与筹资活动有关的现金11,416,625.659,491,650.365,461,741.4919,286,828.41
  筹资活动现金流出小计235,928,943.11132,177,796.7893,148,727.6512,324,753.11
  筹资活动产生的现金流量净额87,875,860.8693,627,007.19108,156,076.37-6,754,753.11
四、汇率变动对现金及现金等价物的影响-5,014,241.48-3,801,921.99-2,159,980.921,155,954.5
五、现金及现金等价物净增加额-229,697,338-53,381,776.083,074,682.82-94,878,163.83
  加:期初现金及现金等价物余额361,918,570.42361,918,570.42371,918,570.42456,796,734.25
  期末现金及现金等价物余额132,221,232.42308,536,794.34374,993,253.24361,918,570.42
补充资料:
  净利润--24,021,411.49--71,555,474.29
  资产减值准备-12,290,116.47-43,901,601.35
  固定资产和投资性房地产折旧-26,967,096.57-48,026,189.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,967,096.57-48,026,189.11
  无形资产摊销-7,314,327.33-13,007,605.9
  长期待摊费用摊销-7,197,838.55-11,903,175.46
  处置固定资产、无形资产和其他长期资产的损失-258,546.05--1,360,785.06
  固定资产报废损失---51,565.43
  公允价值变动损失--5,074,333.27--551,480.13
  财务费用-6,319,881.11-12,259,690.48
  投资损失-772,508.27-2,861,429.83
  递延所得税--8,901,389.75-5,984,181.93
  其中:递延所得税资产减少--12,828,812.91--9,795,561.7
    递延所得税负债增加-3,927,423.16-15,779,743.63
  存货的减少-5,118,512.73-4,809,499.22
  经营性应收项目的减少--168,084,014.18--68,604,839.72
  经营性应付项目的增加--17,776,415.5-37,885,229.13
  其他-17,820,401.31--8,772,988.92
  现金的期末余额-308,536,794.34-361,918,570.42
  减:现金的期初余额-361,918,570.42-456,796,734.25
  现金及现金等价物的净增加额--53,381,776.08--94,878,163.83
公告日期2026-10-292026-08-252026-04-242026-03-07
审计意见(境内)标准无保留意见
TOP↑