当前位置:首页 - 行情中心 - 品渥食品(300892) - 财务分析 - 现金流量表

品渥食品

(300892)

  

流通市值:23.79亿  总市值:36.85亿
流通股本:6456.25万   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金403,300,896.13194,518,207.14988,355,999.24718,405,060.23
  收到的税费返还3,904,433.621,600,912.31132,979-
  收到其他与经营活动有关的现金3,111,065.651,645,055.799,601,859.794,414,088.04
  经营活动现金流入小计410,316,395.4197,764,175.24998,090,838.03722,819,148.27
  购买商品、接受劳务支付的现金368,564,724.55198,151,617.31756,867,621.21586,226,603.07
  支付给职工以及为职工支付的现金26,923,017.6112,978,332.9165,136,476.5651,190,819.46
  支付的各项税费10,682,034.125,162,333.4922,174,857.3218,429,239.36
  支付其他与经营活动有关的现金18,542,222.849,914,233.956,368,765.0843,245,146.2
  经营活动现金流出小计424,711,999.12226,206,517.61900,547,720.17699,091,808.09
  经营活动产生的现金流量净额-14,395,603.72-28,442,342.3797,543,117.8623,727,340.18
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,00080,000,000461,433,600.57393,213,600.57
  取得投资收益收到的现金2,139,336.33972,733.476,007,029.995,565,997.62
  处置固定资产、无形资产和其他长期资产收回的现金净额1,2001,200170,370-
  处置子公司及其他营业单位收到的现金净额--177,575-
  投资活动现金流入小计132,140,536.3380,973,933.47467,788,575.56398,779,598.19
  购建固定资产、无形资产和其他长期资产支付的现金21,297,832.0614,580,985.7633,959,854.678,751,535.95
  投资支付的现金140,088,460.7890,000,000464,000,000374,000,000
  投资活动现金流出小计161,386,292.84104,580,985.76497,959,854.67382,751,535.95
  投资活动产生的现金流量净额-29,245,756.51-23,607,052.29-30,171,279.1116,028,062.24
三、筹资活动产生的现金流量:
  取得借款收到的现金1,718,6431,718,6436,024,273.086,024,273.08
  筹资活动现金流入小计1,718,6431,718,6436,024,273.086,024,273.08
  偿还债务支付的现金999,298.62999,298.627,044,256.767,044,256.76
  分配股利、利润或偿付利息支付的现金10,500,626.77264,621.971,402,044.97689,908.27
  支付其他与筹资活动有关的现金6,748,660.183,629,693.4432,655,362.0828,827,851.33
  筹资活动现金流出小计18,248,585.574,893,614.0341,101,663.8136,562,016.36
  筹资活动产生的现金流量净额-16,529,942.57-3,174,971.03-35,077,390.73-30,537,743.28
四、汇率变动对现金及现金等价物的影响2,253,140.97295,225.21-957,907.93-24,669.34
五、现金及现金等价物净增加额-57,918,161.83-54,929,140.4831,336,540.099,192,989.8
  加:期初现金及现金等价物余额295,227,849.51295,227,849.51263,891,309.42263,891,309.42
  期末现金及现金等价物余额237,309,687.68240,298,709.03295,227,849.51273,084,299.22
补充资料:
  净利润13,450,557.95-6,988,414.22-
  资产减值准备1,207,973.5--1,688,033.63-
  固定资产和投资性房地产折旧8,007,050.06-16,136,567.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,007,050.06-16,136,567.9-
  无形资产摊销921,690.82-1,918,229.65-
  长期待摊费用摊销380,755.47-1,889,111.63-
  处置固定资产、无形资产和其他长期资产的损失---161,504.15-
  固定资产报废损失501.77-109,270.68-
  公允价值变动损失-1,274,595.78--2,535,519.87-
  财务费用-20,049,180.74-11,073,665.65-
  投资损失-1,025,550.47--2,010,337.75-
  递延所得税3,878,722.73-3,064,977.33-
  其中:递延所得税资产减少4,249,428.11-2,751,775.97-
    递延所得税负债增加-370,705.38-313,201.36-
  存货的减少2,937,790.59-15,201,540.09-
  经营性应收项目的减少-7,551,694.19-30,505,650.3-
  经营性应付项目的增加-21,170,496.22-2,598,128.02-
  现金的期末余额237,309,687.68-295,227,849.51-
  减:现金的期初余额295,227,849.51-263,891,309.42-
  现金及现金等价物的净增加额-57,918,161.83-31,336,540.09-
公告日期2025-08-222025-04-292025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑