当前位置:首页 - 行情中心 - 火星人(300894) - 财务分析 - 现金流量表

火星人

(300894)

  

流通市值:38.79亿  总市值:53.78亿
流通股本:2.94亿   总股本:4.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金450,454,056.85232,715,273.491,475,773,367.441,126,865,765.74
  收到的税费返还--1,473,582.741,473,582.74
  收到其他与经营活动有关的现金8,743,287.645,412,389.5754,927,613.1136,879,803.33
  经营活动现金流入小计459,197,344.49238,127,663.061,532,174,563.291,165,219,151.81
  购买商品、接受劳务支付的现金265,631,310.53152,274,677.2776,423,556.31633,538,078.4
  支付给职工以及为职工支付的现金154,009,863.5285,694,406.35351,371,661.97275,467,901.92
  支付的各项税费24,680,261.7618,960,399.1111,533,513.5693,008,438
  支付其他与经营活动有关的现金155,391,428.8964,189,596.75346,616,084.68263,191,426.41
  经营活动现金流出小计599,712,864.7321,119,079.41,585,944,816.521,265,205,844.73
  经营活动产生的现金流量净额-140,515,520.21-82,991,416.34-53,770,253.23-99,986,692.92
二、投资活动产生的现金流量:
  收回投资收到的现金680,019,166.84400,000,0002,270,000,000830,001,236.35
  取得投资收益收到的现金1,523,660.04659,036.927,028,439.281,513,643.83
  处置固定资产、无形资产和其他长期资产收回的现金净额238,918.4-283,474.74328,521.73
  收到的其他与投资活动有关的现金--150,000,000400,000,000
  投资活动现金流入小计681,781,745.28400,659,036.922,427,311,914.021,231,843,401.91
  购建固定资产、无形资产和其他长期资产支付的现金27,759,548.967,763,277.42146,183,125.4993,715,853.51
  投资支付的现金889,290,372.15300,000,0002,489,500,0001,076,000,000
  支付其他与投资活动有关的现金-110,019,166.6756,304,200306,230,000
  投资活动现金流出小计917,049,921.11417,782,444.092,691,987,325.491,475,945,853.51
  投资活动产生的现金流量净额-235,268,175.83-17,123,407.17-264,675,411.47-244,102,451.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,758,1105,758,110
  取得借款收到的现金--144,650,000144,650,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--150,408,110150,408,110
  偿还债务支付的现金1,000,000-541,650,000541,650,000
  分配股利、利润或偿付利息支付的现金9,435.787,178.03254,080,486.44254,664,942.39
  支付其他与筹资活动有关的现金15,506,542.422,410,045.2720,697,055.4119,836,886.1
  筹资活动现金流出小计16,515,978.22,417,223.3816,427,541.85816,151,828.49
  筹资活动产生的现金流量净额-16,515,978.2-2,417,223.3-666,019,431.85-665,743,718.49
五、现金及现金等价物净增加额-392,299,674.24-102,532,046.81-984,465,096.55-1,009,832,863.01
  加:期初现金及现金等价物余额513,445,933.24513,445,933.241,497,911,029.791,497,911,029.79
  期末现金及现金等价物余额121,146,259410,913,886.43513,445,933.24488,078,166.78
补充资料:
  净利润-123,544,746.58-12,517,602.44-
  资产减值准备502,425.18-5,484,098.33-
  固定资产和投资性房地产折旧51,751,024.58-106,257,880.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,751,024.58-106,257,880.95-
  无形资产摊销2,620,481.78-3,699,038.17-
  长期待摊费用摊销880,707.87-4,598,031.69-
  处置固定资产、无形资产和其他长期资产的损失881,638.52--196,525.56-
  固定资产报废损失--324,131.14-
  公允价值变动损失-2,759,479.46--6,301.37-
  财务费用18,259,120.26-6,039,998.7-
  投资损失-925,219.52--6,026,058.24-
  递延所得税-28,278,884.51--12,382,687.17-
  其中:递延所得税资产减少-28,187,996.97--11,326,894.57-
    递延所得税负债增加-90,887.54--1,055,792.6-
  存货的减少-4,451,785.54-67,107,757.37-
  经营性应收项目的减少56,767,559.46--9,515,368.21-
  经营性应付项目的增加-112,218,362.25--235,129,723.4-
  现金的期末余额121,146,259-513,445,933.24-
  减:现金的期初余额513,445,933.24-1,497,911,029.79-
  现金及现金等价物的净增加额-392,299,674.24--984,465,096.55-
公告日期2025-08-292025-04-292025-04-232024-10-28
审计意见(境内)标准无保留意见
TOP↑