当前位置:首页 - 行情中心 - 山科智能(300897) - 财务分析 - 现金流量表

山科智能

(300897)

  

流通市值:17.61亿  总市值:28.63亿
流通股本:1.20亿   总股本:1.96亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金399,657,174.01250,727,850.05141,536,091.87620,897,386.3
  收到的税费返还9,050,750.536,771,386.784,557,337.7710,472,349.48
  收到其他与经营活动有关的现金3,297,524.961,889,270.941,340,945.159,073,392.46
  经营活动现金流入小计412,005,449.5259,388,507.77147,434,374.79640,443,128.24
  购买商品、接受劳务支付的现金292,326,385.75186,559,050.5595,080,898.61296,866,043.8
  支付给职工以及为职工支付的现金94,442,405.7368,376,188.3241,696,029.31120,451,064.72
  支付的各项税费26,085,826.3920,714,896.4214,960,218.9154,514,516.03
  支付其他与经营活动有关的现金57,626,629.3435,803,540.7415,313,318.9199,952,276.35
  经营活动现金流出小计470,481,247.21311,453,676.03167,050,465.74571,783,900.9
  经营活动产生的现金流量净额-58,475,797.71-52,065,168.26-19,616,090.9568,659,227.34
二、投资活动产生的现金流量:
  收回投资收到的现金00050,000
  取得投资收益收到的现金3,624,4002,370,0002,370,000690,000
  处置固定资产、无形资产和其他长期资产收回的现金净额767.61200200485,277.29
  收到的其他与投资活动有关的现金910,938,239.74510,446,130.14270,248,876.71179,286,566.35
  投资活动现金流入小计914,563,407.35512,816,330.14272,619,076.71180,511,843.64
  购建固定资产、无形资产和其他长期资产支付的现金9,008,089.527,567,745.623,700,122.9312,474,884.89
  投资支付的现金558,700558,700158,700650,000
  支付其他与投资活动有关的现金880,000,000560,000,000240,000,000194,000,000
  投资活动现金流出小计889,566,789.52568,126,445.62243,858,822.93207,124,884.89
  投资活动产生的现金流量净额24,996,617.83-55,310,115.4828,760,253.78-26,613,041.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金000734,000
  其中:子公司吸收少数股东投资收到的现金000734,000
  取得借款收到的现金85,000,00085,000,00045,000,0000
  收到其他与筹资活动有关的现金00022,882.7
  筹资活动现金流入小计85,000,00085,000,00045,000,000756,882.7
  偿还债务支付的现金0006,352,864.19
  分配股利、利润或偿付利息支付的现金7,783,530.197,346,291.3150,337.529,842,515.21
  支付其他与筹资活动有关的现金50,772.0450,772.040101,801.15
  筹资活动现金流出小计7,834,302.237,397,063.34150,337.536,297,180.55
  筹资活动产生的现金流量净额77,165,697.7777,602,936.6644,849,662.5-35,540,297.85
四、汇率变动对现金及现金等价物的影响000-237.31
五、现金及现金等价物净增加额43,686,517.89-29,772,347.0853,993,825.336,505,650.93
  加:期初现金及现金等价物余额164,964,249.88164,964,249.87164,964,249.88158,458,598.94
  期末现金及现金等价物余额208,650,767.77135,191,902.79218,958,075.21164,964,249.87
补充资料:
  净利润-7,763,545.19-16,881,369.31
  资产减值准备-12,276,072.8-20,280,596.01
  固定资产和投资性房地产折旧-8,470,710.03-16,969,803.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,470,710.03-16,969,803.11
  无形资产摊销-350,986.6-721,277.43
  长期待摊费用摊销-1,837,724.91-3,271,797.82
  处置固定资产、无形资产和其他长期资产的损失--44,092.79--273,803.46
  固定资产报废损失-1,211.92-937.42
  公允价值变动损失--34,281.12--50,857.16
  财务费用-394,066.04-42,878.92
  投资损失--1,426,890.19--2,617,506.61
  递延所得税--2,508,255.4--3,256,600.33
  其中:递延所得税资产减少--2,508,255.4--3,256,600.33
    递延所得税负债增加-0--
  存货的减少--22,607,517.98-12,214,235.17
  经营性应收项目的减少--21,050,051.5--33,207,656.13
  经营性应付项目的增加--35,488,396.77-37,682,755.84
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-135,191,902.79-164,964,249.87
  减:现金的期初余额-164,964,249.87-158,458,598.94
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--29,772,347.08-6,505,650.93
公告日期2026-10-232026-08-252026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑