当前位置:首页 - 行情中心 - 山科智能(300897) - 财务分析 - 现金流量表

山科智能

(300897)

  

流通市值:19.70亿  总市值:32.02亿
流通股本:1.20亿   总股本:1.96亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金250,727,850.05141,536,091.87620,897,386.3442,160,143.33
  收到的税费返还6,771,386.784,557,337.7710,472,349.488,532,418.69
  收到其他与经营活动有关的现金1,889,270.941,340,945.159,073,392.467,581,704.28
  经营活动现金流入小计259,388,507.77147,434,374.79640,443,128.24458,274,266.3
  购买商品、接受劳务支付的现金186,559,050.5595,080,898.61296,866,043.8233,238,341.25
  支付给职工以及为职工支付的现金68,376,188.3241,696,029.31120,451,064.7293,136,149.67
  支付的各项税费20,714,896.4214,960,218.9154,514,516.0344,122,803.27
  支付其他与经营活动有关的现金35,803,540.7415,313,318.9199,952,276.3573,504,410.01
  经营活动现金流出小计311,453,676.03167,050,465.74571,783,900.9444,001,704.2
  经营活动产生的现金流量净额-52,065,168.26-19,616,090.9568,659,227.3414,272,562.1
二、投资活动产生的现金流量:
  收回投资收到的现金0050,0000
  取得投资收益收到的现金2,370,0002,370,000690,000690,000
  处置固定资产、无形资产和其他长期资产收回的现金净额200200485,277.2960,038.73
  收到的其他与投资活动有关的现金510,446,130.14270,248,876.71179,286,566.3569,286,566.35
  投资活动现金流入小计512,816,330.14272,619,076.71180,511,843.6470,036,605.08
  购建固定资产、无形资产和其他长期资产支付的现金7,567,745.623,700,122.9312,474,884.8911,391,084.18
  投资支付的现金558,700158,700650,000650,000
  支付其他与投资活动有关的现金560,000,000240,000,000194,000,00054,000,000
  投资活动现金流出小计568,126,445.62243,858,822.93207,124,884.8966,041,084.18
  投资活动产生的现金流量净额-55,310,115.4828,760,253.78-26,613,041.253,995,520.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金00734,000325,000
  其中:子公司吸收少数股东投资收到的现金00734,0000
  取得借款收到的现金85,000,00045,000,00000
  收到其他与筹资活动有关的现金0022,882.722,882.7
  筹资活动现金流入小计85,000,00045,000,000756,882.7347,882.7
  偿还债务支付的现金006,352,864.196,352,865.34
  分配股利、利润或偿付利息支付的现金7,346,291.3150,337.529,842,515.2130,850,118.03
  支付其他与筹资活动有关的现金50,772.040101,801.150
  筹资活动现金流出小计7,397,063.34150,337.536,297,180.5537,202,983.37
  筹资活动产生的现金流量净额77,602,936.6644,849,662.5-35,540,297.85-36,855,100.67
四、汇率变动对现金及现金等价物的影响00-237.310
五、现金及现金等价物净增加额-29,772,347.0853,993,825.336,505,650.93-18,587,017.67
  加:期初现金及现金等价物余额164,964,249.87164,964,249.88158,458,598.94158,458,598.94
  期末现金及现金等价物余额135,191,902.79218,958,075.21164,964,249.87139,871,581.27
补充资料:
  净利润7,763,545.19-16,881,369.31-
  资产减值准备12,276,072.8-20,280,596.01-
  固定资产和投资性房地产折旧8,470,710.03-16,969,803.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,470,710.03-16,969,803.11-
  无形资产摊销350,986.6-721,277.43-
  长期待摊费用摊销1,837,724.91-3,271,797.82-
  处置固定资产、无形资产和其他长期资产的损失-44,092.79--273,803.46-
  固定资产报废损失1,211.92-937.42-
  公允价值变动损失-34,281.12--50,857.16-
  财务费用394,066.04-42,878.92-
  投资损失-1,426,890.19--2,617,506.61-
  递延所得税-2,508,255.4--3,256,600.33-
  其中:递延所得税资产减少-2,508,255.4--3,256,600.33-
    递延所得税负债增加0---
  存货的减少-22,607,517.98-12,214,235.17-
  经营性应收项目的减少-21,050,051.5--33,207,656.13-
  经营性应付项目的增加-35,488,396.77-37,682,755.84-
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额135,191,902.79-164,964,249.87-
  减:现金的期初余额164,964,249.87-158,458,598.94-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-29,772,347.08-6,505,650.93-
公告日期2026-08-252026-04-242026-04-242025-10-25
审计意见(境内)标准无保留意见
TOP↑