当前位置:首页 - 行情中心 - *ST凯鑫(300899) - 财务分析 - 现金流量表

*ST凯鑫

(300899)

  

流通市值:11.30亿  总市值:17.60亿
流通股本:4093.61万   总股本:6378.35万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金54,665,120.9131,893,203.64231,046,641.35162,877,847.83
  收到的税费返还2,729,608.02959,808.26273,543.4287,010.65
  收到其他与经营活动有关的现金2,448,655.68391,989.583,057,669.191,732,114.63
  经营活动现金流入小计59,843,384.6133,245,001.48234,377,853.96164,696,973.11
  购买商品、接受劳务支付的现金44,231,868.6922,022,791.11105,188,309.1277,792,745.72
  支付给职工以及为职工支付的现金22,322,122.0114,567,411.7634,748,813.8127,142,994.8
  支付的各项税费8,455,182.453,308,290.564,538,382.374,464,454.54
  支付其他与经营活动有关的现金3,902,402.992,045,458.079,910,014.988,684,619.64
  经营活动现金流出小计78,911,576.1441,943,951.5154,385,520.28118,084,814.7
  经营活动产生的现金流量净额-19,068,191.53-8,698,950.0279,992,333.6846,612,158.41
二、投资活动产生的现金流量:
  收回投资收到的现金275,000,000200,000,0001,115,000,000875,000,000
  取得投资收益收到的现金1,861,779.631,044,726.037,018,887.965,821,863.86
  处置固定资产、无形资产和其他长期资产收回的现金净额--5,000240,000
  投资活动现金流入小计276,861,779.63201,044,726.031,122,023,887.96881,061,863.86
  购建固定资产、无形资产和其他长期资产支付的现金1,689,345.91132,866.465,512,710.0357,911,086.32
  投资支付的现金300,000,000-1,125,000,000735,462,392
  投资活动现金流出小计301,689,345.91132,866.41,190,512,710.03793,373,478.32
  投资活动产生的现金流量净额-24,827,566.28200,911,859.63-68,488,822.0787,688,385.54
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--22,962,047.7622,962,047.76
  支付其他与筹资活动有关的现金1,460,865.2782,609.493,093,268.552,347,506.5
  筹资活动现金流出小计1,460,865.2782,609.4926,055,316.3125,309,554.26
  筹资活动产生的现金流量净额-1,460,865.2-782,609.49-26,055,316.31-25,309,554.26
四、汇率变动对现金及现金等价物的影响-63,147.22-35,168.26708,995.38-826,976.48
五、现金及现金等价物净增加额-45,419,770.23191,395,131.86-13,842,809.32108,164,013.21
  加:期初现金及现金等价物余额126,453,099.18126,453,099.18140,295,908.5140,295,908.5
  期末现金及现金等价物余额81,033,328.95317,848,231.04126,453,099.18248,459,921.71
补充资料:
  净利润31,685,592.93--1,688,577.98-
  资产减值准备-87,692.47--4,548,313.28-
  固定资产和投资性房地产折旧1,509,011.91-2,797,077.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,509,011.91-2,797,077.05-
  无形资产摊销1,555,945.15-267,727.04-
  长期待摊费用摊销48,045.01-88,659.38-
  处置固定资产、无形资产和其他长期资产的损失---94,541.15-
  固定资产报废损失15,395.13-62,128.9-
  公允价值变动损失-237,317.71--1,362,262.52-
  财务费用468,667.31--900,417.49-
  投资损失-1,187,929.75--4,885,519.4-
  递延所得税2,640,755.33--2,805,372.71-
  其中:递延所得税资产减少2,825,450.98--3,127,965.96-
    递延所得税负债增加-184,695.65-322,593.25-
  存货的减少32,156,217.93--61,752,865.21-
  经营性应收项目的减少-24,235,877.49-60,552,395.23-
  经营性应付项目的增加-64,381,762.5-93,678,757.03-
  其他---1,946,731.89-
  现金的期末余额81,033,328.95-126,453,099.18-
  减:现金的期初余额126,453,099.18-140,295,908.5-
  现金及现金等价物的净增加额-45,419,770.23--13,842,809.32-
公告日期2025-08-282025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑