当前位置:首页 - 行情中心 - 中胤时尚(300901) - 财务分析 - 现金流量表

中胤时尚

(300901)

  

流通市值:35.88亿  总市值:35.88亿
流通股本:2.40亿   总股本:2.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金212,725,131.8486,341,414.84456,210,099.04309,312,145.99
  收到的税费返还11,653,098.445,334,074.4139,003,829.3339,375,862.23
  收到其他与经营活动有关的现金41,794,228.4524,046,873.43100,870,426.1475,596,099.54
  经营活动现金流入小计266,172,458.73115,722,362.68596,084,354.51424,284,107.76
  购买商品、接受劳务支付的现金182,793,615.34115,823,171.53441,887,661.35343,579,131.83
  支付给职工以及为职工支付的现金23,615,060.2812,964,738.6241,215,685.0332,045,957.22
  支付的各项税费4,903,702.452,086,489.619,452,033.6312,180,998.62
  支付其他与经营活动有关的现金42,520,284.6517,606,514.54102,695,629.2274,147,602.11
  经营活动现金流出小计253,832,662.72148,480,914.3595,251,009.23461,953,689.78
  经营活动产生的现金流量净额12,339,796.01-32,758,551.62833,345.28-37,669,582.02
二、投资活动产生的现金流量:
  收回投资收到的现金--100,000635,562
  处置固定资产、无形资产和其他长期资产收回的现金净额--793,393.6-
  处置子公司及其他营业单位收到的现金净额--4,023,590.4625,936.43
  收到的其他与投资活动有关的现金--73,015,117.3541,181,806.97
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--77,932,101.4141,843,305.4
  购建固定资产、无形资产和其他长期资产支付的现金16,479,660.0816,084,078.78122,801,916.1993,768,620.51
  投资支付的现金58,526,50012,500,000-10,030.3
  支付其他与投资活动有关的现金458,818.07458,818.07--
  投资活动现金流出小计75,464,978.1529,042,896.85122,801,916.1993,778,650.81
  投资活动产生的现金流量净额-75,464,978.15-29,042,896.85-44,869,814.78-51,935,345.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金980,000245,000980,000-
  其中:子公司吸收少数股东投资收到的现金980,000245,000980,000-
  取得借款收到的现金42,780,00022,780,00070,682,021.4870,682,021.48
  收到其他与筹资活动有关的现金1,230,646.931,230,646.9323,395,295.9522,224,843.71
  筹资活动现金流入小计44,990,646.9324,255,646.9395,057,317.4392,906,865.19
  偿还债务支付的现金--72,251,906.1942,251,906.19
  分配股利、利润或偿付利息支付的现金201,477.7912,149.3336,232,933.0936,052,764.23
  支付其他与筹资活动有关的现金1,444,846.931,309,886.9326,786,660.4426,735,765.02
  筹资活动现金流出小计1,646,324.721,322,036.26135,271,499.72105,040,435.44
  筹资活动产生的现金流量净额43,344,322.2122,933,610.67-40,214,182.29-12,133,570.25
四、汇率变动对现金及现金等价物的影响5,640,575.692,174,224.073,656,212.6-1,328,007.93
五、现金及现金等价物净增加额-14,140,284.24-36,693,613.73-80,594,439.19-103,066,505.61
  加:期初现金及现金等价物余额252,214,791.51252,214,791.51332,809,230.7332,809,230.7
  期末现金及现金等价物余额238,074,507.27215,521,177.78252,214,791.51229,742,725.09
补充资料:
  净利润-3,442,142.12--38,242,486.56-
  资产减值准备2,301,953.91-16,122,266.88-
  固定资产和投资性房地产折旧5,882,924.1-11,097,091.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,882,924.1-11,097,091.67-
  无形资产摊销681,718.58-1,363,654.94-
  长期待摊费用摊销4,561,707.88-4,628,273.4-
  处置固定资产、无形资产和其他长期资产的损失-1,812,499.57--1,372,325.63-
  固定资产报废损失7,449.09---
  公允价值变动损失-94,515.83-6,623,846.67-
  财务费用-4,745,531.94--975,566.65-
  投资损失39,461.53-2,261,119.17-
  递延所得税-1,110,772.92--3,899,460.25-
  其中:递延所得税资产减少-1,110,772.92-9,392,639.05-
    递延所得税负债增加---13,292,099.3-
  存货的减少-9,234,137.62--24,001,903.02-
  经营性应收项目的减少17,874,397.49-48,648,031.41-
  经营性应付项目的增加-2,682,641.38--35,006,158.82-
  其他--3,227,112.5-
  现金的期末余额238,074,507.27-252,214,791.51-
  减:现金的期初余额252,214,791.51-332,809,230.7-
  现金及现金等价物的净增加额-14,140,284.24--80,594,439.19-
公告日期2025-08-262025-04-242025-04-152024-10-23
审计意见(境内)标准无保留意见
TOP↑