当前位置:首页 - 行情中心 - 国安达(300902) - 财务分析 - 现金流量表

国安达

(300902)

  

流通市值:18.87亿  总市值:27.09亿
流通股本:1.27亿   总股本:1.82亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金158,228,692.233,965,580.07286,741,969.96209,786,464.78
  收到的税费返还1,122,998.61--1,043,787.25
  收到其他与经营活动有关的现金8,090,958.982,753,441.112,612,259.2328,229,865.29
  经营活动现金流入小计167,442,649.7936,719,021.17299,354,229.19239,060,117.32
  购买商品、接受劳务支付的现金68,905,790.327,531,352.47135,166,098.398,790,449.49
  支付给职工以及为职工支付的现金40,543,735.4719,395,303.5177,371,208.6855,023,021.06
  支付的各项税费8,847,498.555,294,234.0818,523,291.9216,064,233.54
  支付其他与经营活动有关的现金32,910,519.3618,244,380.1443,716,795.9841,449,901.22
  经营活动现金流出小计151,207,543.6870,465,270.2274,777,394.88211,327,605.31
  经营活动产生的现金流量净额16,235,106.11-33,746,249.0324,576,834.3127,732,512.01
二、投资活动产生的现金流量:
  收回投资收到的现金182,153,473.5786,420,810.96689,265,753.25558,785,879.27
  处置固定资产、无形资产和其他长期资产收回的现金净额23,749.115,000150,888.553,600
  投资活动现金流入小计182,177,222.6786,435,810.96689,416,641.8558,789,479.27
  购建固定资产、无形资产和其他长期资产支付的现金946,063.66699,197.8760,828,351.8159,731,792.85
  投资支付的现金199,100,000201,216,300666,212,091.55540,712,091.55
  取得子公司及其他营业单位支付的现金70,418,159.78---
  投资活动现金流出小计270,464,223.44201,915,497.87727,040,443.36600,443,884.4
  投资活动产生的现金流量净额-88,287,000.77-115,479,686.91-37,623,801.56-41,654,405.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金350,000-1,894,0001,800,000
  其中:子公司吸收少数股东投资收到的现金350,000-1,894,000-
  取得借款收到的现金127,500,000117,900,00086,900,00049,500,000
  筹资活动现金流入小计127,850,000117,900,00088,794,00051,300,000
  偿还债务支付的现金69,123,70022,500,00030,375,00030,000,000
  分配股利、利润或偿付利息支付的现金1,545,711.19370,465.97865,800.18197,809.75
  其中:子公司支付给少数股东的股利、利润--438,497.66-
  支付其他与筹资活动有关的现金1,977,684.29894,219.95703,067.51640,890.53
  筹资活动现金流出小计72,647,095.4823,764,685.9231,943,867.6930,838,700.28
  筹资活动产生的现金流量净额55,202,904.5294,135,314.0856,850,132.3120,461,299.72
四、汇率变动对现金及现金等价物的影响-10,066.79---
五、现金及现金等价物净增加额-16,859,056.93-55,090,621.8643,803,165.066,539,406.6
  加:期初现金及现金等价物余额130,603,858.42130,603,858.4286,800,693.3686,800,693.36
  期末现金及现金等价物余额113,744,801.4975,513,236.56130,603,858.4293,340,099.96
补充资料:
  净利润-18,564,246.49--2,228,097.56-
  资产减值准备4,515,465.7-10,461,387.72-
  固定资产和投资性房地产折旧8,783,937.05-13,290,779.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,783,937.05-13,290,779.4-
  无形资产摊销1,431,351.88-1,940,309.65-
  长期待摊费用摊销533,806.91-624,013.38-
  处置固定资产、无形资产和其他长期资产的损失-90,552.51--71,331.01-
  固定资产报废损失176,870.94-148,276.54-
  公允价值变动损失-521,022.51--1,894,263.52-
  财务费用1,760,168.83-467,973.45-
  投资损失212,678.37--1,914,299.31-
  递延所得税-3,753,088.1--3,240,435.33-
  其中:递延所得税资产减少-4,167,005.13--3,387,619.33-
    递延所得税负债增加413,917.03-147,184-
  存货的减少-14,823,441.56-276,229.76-
  经营性应收项目的减少48,107,261.7-24,221,394.32-
  经营性应付项目的增加-11,534,084.1--18,338,960.3-
  现金的期末余额113,744,801.49-130,603,858.42-
  减:现金的期初余额130,603,858.42-86,800,693.36-
  现金及现金等价物的净增加额-16,859,056.93-43,803,165.06-
公告日期2026-08-272026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑