当前位置:首页 - 行情中心 - 科翔股份(300903) - 财务分析 - 现金流量表

科翔股份

(300903)

  

流通市值:57.39亿  总市值:72.49亿
流通股本:3.28亿   总股本:4.15亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,291,038,587.871,413,873,549.85644,073,992.092,761,688,216.1
  收到的税费返还861,725.78861,725.78862,701.3316,900,875.56
  收到其他与经营活动有关的现金70,532,171.4533,016,942.1221,340,735.0652,919,968.2
  经营活动现金流入小计2,362,432,485.11,447,752,217.75666,277,428.482,831,509,059.86
  购买商品、接受劳务支付的现金1,665,866,701.91954,572,044.94474,648,282.382,159,919,136.65
  支付给职工以及为职工支付的现金505,015,330.15310,290,974.6179,260,687.01544,885,681.36
  支付的各项税费31,440,118.4422,979,070.569,129,308.8358,905,259.45
  支付其他与经营活动有关的现金61,148,943.2942,624,163.7316,506,946.5594,464,625.36
  经营活动现金流出小计2,263,471,093.791,330,466,253.83679,545,224.772,858,174,702.82
  经营活动产生的现金流量净额98,961,391.31117,285,963.92-13,267,796.29-26,665,642.96
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,107,348.681,244,938.121,188,162.4618,006,066.35
  处置固定资产、无形资产和其他长期资产收回的现金净额6,404,582.563,695,0001,360,00025,100
  收到的其他与投资活动有关的现金1,124,500,000850,500,000402,735,7001,861,800,000
  投资活动现金流入小计1,136,011,931.24855,439,938.12405,283,862.461,879,831,166.35
  购建固定资产、无形资产和其他长期资产支付的现金278,914,137197,067,598.0399,604,925.64476,630,912.88
  投资支付的现金540,500500,000--
  支付其他与投资活动有关的现金1,088,000,000867,000,000396,000,0001,567,231,297
  投资活动现金流出小计1,367,454,6371,064,567,598.03495,604,925.642,043,862,209.88
  投资活动产生的现金流量净额-231,442,705.76-209,127,659.91-90,321,063.18-164,031,043.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金16,520,5009,746,705.21--
  其中:子公司吸收少数股东投资收到的现金16,520,5009,746,705.21--
  取得借款收到的现金1,065,905,364.72626,963,296.21306,963,296.211,574,226,441.39
  筹资活动现金流入小计1,082,425,864.72636,710,001.42306,963,296.211,574,226,441.39
  偿还债务支付的现金1,267,515,861.36726,371,896.66336,242,774.161,031,921,294.95
  分配股利、利润或偿付利息支付的现金38,015,428.2923,795,119.859,984,217.6549,545,389.95
  支付其他与筹资活动有关的现金36,996,270.8230,247,557.2715,616,054.8754,337,927.3
  筹资活动现金流出小计1,342,527,560.47780,414,573.78361,843,046.681,135,804,612.2
  筹资活动产生的现金流量净额-260,101,695.75-143,704,572.36-54,879,750.47438,421,829.19
四、汇率变动对现金及现金等价物的影响337,234.93500,274.26314,074.782,240,555.57
五、现金及现金等价物净增加额-392,245,775.27-235,045,994.09-158,154,535.16249,965,698.27
  加:期初现金及现金等价物余额656,314,418.2656,314,418.2656,314,418.2406,348,719.93
  期末现金及现金等价物余额264,068,642.93421,268,424.11498,159,883.04656,314,418.2
补充资料:
  净利润--71,935,768.86--363,262,119.93
  资产减值准备-9,343,112.1-55,316,382.49
  固定资产和投资性房地产折旧-143,534,034.57-276,380,458.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-143,534,034.57-276,380,458.91
  无形资产摊销-1,365,360.27-5,994,188.18
  长期待摊费用摊销-19,499,355.84-37,356,308.9
  处置固定资产、无形资产和其他长期资产的损失-7,388,327.25-238,014.68
  固定资产报废损失-281,784.37-762,045.52
  公允价值变动损失--232,706.28--3,014,466.77
  财务费用-20,612,344.36-43,487,387.31
  投资损失-118,777.22--3,269,898.41
  递延所得税--12,885,040.43--26,371,669.27
  其中:递延所得税资产减少--12,318,156.59--17,587,078.24
    递延所得税负债增加--566,883.84--8,784,591.03
  存货的减少--24,343,368.21--166,398,186.68
  经营性应收项目的减少--67,791,241.83--291,171,508.35
  经营性应付项目的增加-95,334,497.77-338,871,580.78
  其他--5,942,001.89-16,808,800.96
  融资租入固定资产---12,957,765.39
  现金的期末余额-421,268,424.11-656,314,418.2
  减:现金的期初余额-656,314,418.2-406,348,719.93
  现金及现金等价物的净增加额--235,045,994.09-249,965,698.27
公告日期2025-10-302025-08-292025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑