当前位置:首页 - 行情中心 - 宝丽迪(300905) - 财务分析 - 现金流量表

宝丽迪

(300905)

  

流通市值:53.84亿  总市值:69.17亿
流通股本:1.39亿   总股本:1.79亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金471,606,021.56248,505,953.391,020,710,218.31745,191,882.59
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还000-
  收到其他与经营活动有关的现金4,585,423.261,454,537.977,671,540.265,540,582.24
  经营活动现金流入的其他项目000-
  经营活动现金流入小计476,191,444.82249,960,491.361,028,381,758.57750,732,464.83
  购买商品、接受劳务支付的现金302,178,092.35172,927,367.83674,471,773.76484,969,765.92
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金68,199,889.5438,063,336.67122,822,579.9990,983,231.95
  支付的各项税费46,654,153.5124,784,036.9692,688,021.8665,003,280.3
  支付其他与经营活动有关的现金19,705,250.489,776,187.0139,110,700.2827,440,734.82
  经营活动现金流出的其他项目000-
  经营活动现金流出小计436,737,385.88245,550,928.47929,093,075.89668,397,012.99
  经营活动产生的现金流量净额39,454,058.944,409,562.8999,288,682.6882,335,451.84
二、投资活动产生的现金流量:
  收回投资收到的现金135,000,000100,000,000530,000,000311,000,000
  取得投资收益收到的现金1,639,6003,369,3801,793,837.131,795,354.66
  处置固定资产、无形资产和其他长期资产收回的现金净额75,679.6575,679.65139,946.44101,920.52
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金000-
  投资活动现金流入小计136,715,279.65103,445,059.65531,933,783.57312,897,275.18
  购建固定资产、无形资产和其他长期资产支付的现金8,894,726.726,387,661.2366,297,028.9745,854,893.65
  投资支付的现金240,000,000202,500,000675,324,130.11571,347,666.68
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金000-
  投资活动现金流出小计248,894,726.72208,887,661.23741,621,159.08617,202,560.33
  投资活动产生的现金流量净额-112,179,447.07-105,442,601.58-209,687,375.51-304,305,285.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,222,6801,384,490.779,887,127.612,647,127.6
  其中:子公司吸收少数股东投资收到的现金000-
  取得借款收到的现金0050,475,180.8329,960,000
  收到其他与筹资活动有关的现金000-
  筹资活动现金流入小计5,222,6801,384,490.7760,362,308.4342,607,127.6
  偿还债务支付的现金5,000,0005,000,00011,678,90011,678,900
  分配股利、利润或偿付利息支付的现金53,738,514.27089,235,648.9953,333,353.59
  其中:子公司支付给少数股东的股利、利润000-
  支付其他与筹资活动有关的现金00286,834.12-
  筹资活动现金流出小计58,738,514.275,000,000101,201,383.1165,012,253.59
  筹资活动产生的现金流量净额-53,515,834.27-3,615,509.23-40,839,074.68-22,405,125.99
四、汇率变动对现金及现金等价物的影响-1,246,848-761,831.85-1,221,764.35-483,859.98
五、现金及现金等价物净增加额-127,488,070.4-105,410,379.77-152,459,531.86-244,858,819.28
  加:期初现金及现金等价物余额224,555,207.83224,555,207.83377,014,739.69377,014,739.69
  期末现金及现金等价物余额97,067,137.43119,144,828.06224,555,207.83132,155,920.41
补充资料:
  净利润66,723,706.05-149,706,128.1-
  资产减值准备-86,847.51-4,034,425.64-
  固定资产和投资性房地产折旧34,997,126.55-63,001,833.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,997,126.55-63,001,833.75-
  无形资产摊销3,955,862.89-7,984,232.69-
  长期待摊费用摊销1,540,416.17-3,353,211.29-
  处置固定资产、无形资产和其他长期资产的损失37,540.37-166,339.17-
  固定资产报废损失--779,696.16-
  财务费用-30,385.61-1,054,806.66-
  投资损失-3,001,184.62--5,705,797.83-
  递延所得税-556,472.97--2,263,606.77-
  其中:递延所得税资产减少58,940.7--999,615.88-
    递延所得税负债增加-615,413.67--1,263,990.89-
  存货的减少-55,904,164.94-10,195,323.12-
  经营性应收项目的减少11,946,041.78--177,188,430.85-
  经营性应付项目的增加-21,842,579.91-36,365,724.66-
  其他1,529,843.26-7,482,617.94-
  现金的期末余额97,067,137.43-224,555,207.83-
  减:现金的期初余额224,555,207.83-377,014,739.69-
  现金及现金等价物的净增加额-127,488,070.4--152,459,531.86-
公告日期2026-08-142026-04-272026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑