当前位置:首页 - 行情中心 - 康平科技(300907) - 财务分析 - 现金流量表

康平科技

(300907)

  

流通市值:29.32亿  总市值:29.32亿
流通股本:9600.00万   总股本:9600.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金902,844,710.69623,075,203.13349,565,644.91,036,753,586.07
  收到的税费返还48,461,551.4340,704,805.7218,456,574.6282,807,134.54
  收到其他与经营活动有关的现金8,153,324.993,043,621.31,574,142.14,074,613.57
  经营活动现金流入小计959,459,587.11666,823,630.15369,596,361.621,123,635,334.18
  购买商品、接受劳务支付的现金703,648,208.55478,080,732.85248,650,326.8794,564,280.7
  支付给职工以及为职工支付的现金129,908,539.1390,124,616.3249,098,032.2164,797,003.99
  支付的各项税费18,567,078.0616,071,146.8214,683,162.8510,612,455.99
  支付其他与经营活动有关的现金21,577,527.7813,329,524.26,313,443.733,670,700.06
  经营活动现金流出小计873,701,353.52597,606,020.19318,744,965.551,003,644,440.74
  经营活动产生的现金流量净额85,758,233.5969,217,609.9650,851,396.07119,990,893.44
二、投资活动产生的现金流量:
  收回投资收到的现金214,600,000156,400,000136,400,000763,200,000
  取得投资收益收到的现金768,893.89587,219.33164,874.332,870,219.02
  处置固定资产、无形资产和其他长期资产收回的现金净额148,13092,13059,865.99,480,575.18
  投资活动现金流入小计215,517,023.89157,079,349.33136,624,740.23775,550,794.2
  购建固定资产、无形资产和其他长期资产支付的现金31,717,587.9224,379,900.312,292,729.2631,440,305.68
  投资支付的现金307,400,000212,800,000106,400,000724,725,154.92
  投资活动现金流出小计339,117,587.92237,179,900.3118,692,729.26756,165,460.6
  投资活动产生的现金流量净额-123,600,564.03-80,100,550.9717,932,010.9719,385,333.6
三、筹资活动产生的现金流量:
  取得借款收到的现金353,162,941.67186,748,880.56168,868,630.56354,791,606.68
  筹资活动现金流入小计353,162,941.67186,748,880.56168,868,630.56354,791,606.68
  偿还债务支付的现金329,000,000159,000,000144,000,000315,775,464.76
  分配股利、利润或偿付利息支付的现金8,974,818.068,799,256.94293,756.9488,222,346.97
  支付其他与筹资活动有关的现金1,899,752.831,285,327.5642,663.753,104,955.37
  筹资活动现金流出小计339,874,570.89169,084,584.44144,936,420.69407,102,767.1
  筹资活动产生的现金流量净额13,288,370.7817,664,296.1223,932,209.87-52,311,160.42
四、汇率变动对现金及现金等价物的影响360,390.713,112,882.98456,953.413,923,569.31
五、现金及现金等价物净增加额-24,193,568.959,894,238.0993,172,570.3290,988,635.93
  加:期初现金及现金等价物余额234,577,420.47234,577,420.47234,577,420.47143,588,784.54
  期末现金及现金等价物余额210,383,851.52244,471,658.56327,749,990.79234,577,420.47
补充资料:
  净利润-44,223,674.93-83,952,948.72
  资产减值准备-5,230,027.82-20,823,211.46
  固定资产和投资性房地产折旧-17,478,888.84-36,167,235.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,478,888.84-36,167,235.39
  无形资产摊销-1,335,509.81-2,659,677.01
  长期待摊费用摊销-623,405.68-1,298,942.31
  处置固定资产、无形资产和其他长期资产的损失--34,053.85--231,228.49
  固定资产报废损失-591,629.42-341,730.77
  公允价值变动损失--398,118.58-157,351.32
  财务费用--2,551,593.18--3,059,430.01
  投资损失--494,688.83--2,752,319.02
  递延所得税-2,531,113.64--1,854,666.97
  其中:递延所得税资产减少-2,867,259.98--2,258,035.32
    递延所得税负债增加--336,146.34-403,368.35
  存货的减少-33,549,963.82--30,176,522.97
  经营性应收项目的减少-21,628,203.53--127,900,770.07
  经营性应付项目的增加--55,807,168.59-137,914,248.03
  现金的期末余额-244,471,658.56-234,577,420.47
  减:现金的期初余额-234,577,420.47-143,588,784.54
  现金及现金等价物的净增加额-9,894,238.09-90,988,635.93
公告日期2025-10-252025-08-232025-04-252025-04-19
审计意见(境内)标准无保留意见
TOP↑