当前位置:首页 - 行情中心 - 仲景食品(300908) - 财务分析 - 现金流量表

仲景食品

(300908)

  

流通市值:32.49亿  总市值:38.57亿
流通股本:1.78亿   总股本:2.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金939,629,306.96623,831,187.56327,166,004.31,199,057,533.36
  收到的税费返还27,433,521.25---
  收到其他与经营活动有关的现金19,753,282.4811,588,304.541,312,498.6335,300,121.5
  经营活动现金流入小计986,816,110.69635,419,492.1328,478,502.931,234,357,654.86
  购买商品、接受劳务支付的现金495,424,656.97332,493,906.64195,344,203.84675,310,927.43
  支付给职工以及为职工支付的现金109,449,394.7581,142,664.2645,544,270.62121,473,655.25
  支付的各项税费76,152,139.9548,970,371.8919,377,414.9296,660,451.22
  支付其他与经营活动有关的现金74,370,459.9148,322,753.2420,535,072.66112,099,445.14
  经营活动现金流出小计755,396,651.58510,929,696.03280,800,962.041,005,544,479.04
  经营活动产生的现金流量净额231,419,459.11124,489,796.0747,677,540.89228,813,175.82
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,554,132.54796,505.14348,098.631,490,962.54
  处置固定资产、无形资产和其他长期资产收回的现金净额20,122.5220,122.52--
  收到的其他与投资活动有关的现金321,450,923.84210,320,00080,180,000400,265,000
  投资活动现金流入小计324,025,178.9211,136,627.6680,528,098.63401,755,962.54
  购建固定资产、无形资产和其他长期资产支付的现金61,348,880.6437,458,757.3116,256,688.47101,025,073.94
  投资支付的现金1,298,3301,298,330-37,696
  支付其他与投资活动有关的现金322,011,782.36150,250,00080,015,000770,320,000
  投资活动现金流出小计384,658,993189,007,087.3196,271,688.47871,382,769.94
  投资活动产生的现金流量净额-60,633,814.122,129,540.35-15,743,589.84-469,626,807.4
三、筹资活动产生的现金流量:
  偿还债务支付的现金---10,000,000
  分配股利、利润或偿付利息支付的现金146,000,000146,000,000-116,995,763.91
  支付其他与筹资活动有关的现金139,50093,00046,500186,000
  筹资活动现金流出小计146,139,500146,093,00046,500127,181,763.91
  筹资活动产生的现金流量净额-146,139,500-146,093,000-46,500-127,181,763.91
五、现金及现金等价物净增加额24,646,145.01526,336.4231,887,451.05-367,995,395.49
  加:期初现金及现金等价物余额57,246,795.2957,246,795.2957,246,795.29425,242,190.78
  期末现金及现金等价物余额81,892,940.357,773,131.7189,134,246.3457,246,795.29
补充资料:
  净利润-108,324,636.75-191,797,943.25
  资产减值准备-2,647,710.61-2,361,685.33
  固定资产和投资性房地产折旧-25,375,111.92-47,104,290.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,375,111.92-47,104,290.6
  无形资产摊销-1,212,009.42-2,424,018.84
  长期待摊费用摊销-629,459.5-1,180,160.09
  公允价值变动损失--410,050--348,990
  财务费用-7,571.94-216,705.94
  投资损失--537,309.14--1,112,499.44
  递延所得税--110,500.9--1,941,403.53
  其中:递延所得税资产减少-546,211.32--961,150.11
    递延所得税负债增加--656,712.22--980,253.42
  存货的减少--30,201,557.72--61,764,702.36
  经营性应收项目的减少-8,133,038.31--6,895,275.07
  经营性应付项目的增加-9,336,384.1-55,624,659.61
  现金的期末余额-57,773,131.71-57,246,795.29
  减:现金的期初余额-57,246,795.29-425,242,190.78
  现金及现金等价物的净增加额-526,336.42--367,995,395.49
公告日期2026-10-202026-08-182026-04-212026-03-31
审计意见(境内)标准无保留意见标准无保留意见
TOP↑