当前位置:首页 - 行情中心 - 瑞丰新材(300910) - 财务分析 - 现金流量表

瑞丰新材

(300910)

  

流通市值:56.34亿  总市值:80.44亿
流通股本:2.68亿   总股本:3.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,755,155,709.261,733,266,332.29841,362,476.233,631,291,627.86
  收到的税费返还3,012,340.331,552,775.231,527,955.0717,468,755.88
  收到其他与经营活动有关的现金47,655,532.4726,513,674.2922,092,126.1579,222,134.93
  经营活动现金流入小计2,805,823,582.061,761,332,781.81864,982,557.453,727,982,518.67
  购买商品、接受劳务支付的现金2,010,803,538.751,397,116,790.52553,736,685.092,269,793,372.85
  支付给职工以及为职工支付的现金220,444,097.73169,108,940.55119,266,396.16244,584,003.69
  支付的各项税费167,348,262.99127,433,747.7248,549,791.66260,886,966.95
  支付其他与经营活动有关的现金226,173,914.28160,591,295.2878,978,611.35205,916,320.22
  经营活动现金流出小计2,624,769,813.751,854,250,774.07800,531,484.262,981,180,663.71
  经营活动产生的现金流量净额181,053,768.31-92,917,992.2664,451,073.19746,801,854.96
二、投资活动产生的现金流量:
  收回投资收到的现金6,513,555.84--1,647,447.5
  取得投资收益收到的现金18,930,158.35,070,206.64,642,682.054,129,266.93
  处置固定资产、无形资产和其他长期资产收回的现金净额3,016,627.12,173,924.5292,312.91,068,607.72
  收到的其他与投资活动有关的现金1,003,081,037.95930,824,837.1385,831,355.171,900,355,440.69
  投资活动现金流入小计1,031,541,379.19938,068,968.2390,766,350.121,907,200,762.84
  购建固定资产、无形资产和其他长期资产支付的现金170,349,940.1125,095,928.8272,640,994.89318,864,630.46
  投资支付的现金164,179,994.27104,933,194.6560,000,000117,080,000
  支付其他与投资活动有关的现金1,056,447,470.271,021,646,402.58649,873,746.071,889,729,819.79
  投资活动现金流出小计1,390,977,404.641,251,675,526.05782,514,740.962,325,674,450.25
  投资活动产生的现金流量净额-359,436,025.45-313,606,557.85-391,748,390.84-418,473,687.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金---79,176,051.3
  取得借款收到的现金733,123,762.39571,920,439.18173,066,289.71607,879,206.06
  收到其他与筹资活动有关的现金---5,630,001.98
  筹资活动现金流入小计733,123,762.39571,920,439.18173,066,289.71692,685,259.34
  偿还债务支付的现金481,807,257.55246,803,078.3651,787,571.05286,576,944.54
  分配股利、利润或偿付利息支付的现金447,937,209.09442,808,528.993,303,084.74360,261,280.9
  其中:子公司支付给少数股东的股利、利润---1,341,498.96
  支付其他与筹资活动有关的现金2,786,583.972,030,150.42865,555.6115,338,334.79
  筹资活动现金流出小计932,531,050.61691,641,757.7755,956,211.4662,176,560.23
  筹资活动产生的现金流量净额-199,407,288.22-119,721,318.59117,110,078.3130,508,699.11
四、汇率变动对现金及现金等价物的影响-12,321,366.63-8,166,870.94-5,417,998.752,670,180.37
五、现金及现金等价物净增加额-390,110,911.99-534,412,739.64-215,605,238.09361,507,047.03
  加:期初现金及现金等价物余额834,210,931.8834,210,931.8834,210,931.8472,703,884.77
  期末现金及现金等价物余额444,100,019.81299,798,192.16618,605,693.71834,210,931.8
补充资料:
  净利润-415,224,550.3-741,630,379.78
  资产减值准备---217,996.11
  固定资产和投资性房地产折旧-57,487,960.55-98,064,530.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,487,960.55-98,064,530.94
  无形资产摊销-3,281,287.38-6,166,374.64
  长期待摊费用摊销-6,572,806.53-11,175,326.66
  处置固定资产、无形资产和其他长期资产的损失--873,566.8-899,723.09
  公允价值变动损失--38,475,417.46--30,976,322.64
  财务费用-19,601,151.33-7,953,451.2
  投资损失--129,180,893.28--5,493,170.41
  递延所得税-19,280,773.65-23,070,493.63
  其中:递延所得税资产减少--889,964.55-23,232,548.85
    递延所得税负债增加-20,170,738.2--162,055.22
  存货的减少--228,689,583.78-14,268,982.68
  经营性应收项目的减少--353,910,818.16--138,275,463.01
  经营性应付项目的增加-124,770,011.29-8,364,681.55
  其他---6,600,197.08
  不涉及现金收支的投资和筹资活动金额其他项目---10,271,843.44
  现金的期末余额-299,798,192.16-834,210,931.8
  减:现金的期初余额-834,210,931.8-472,703,884.77
  现金及现金等价物的净增加额--534,412,739.64-361,507,047.03
公告日期2026-10-272026-08-262026-04-232026-03-21
审计意见(境内)标准无保留意见
TOP↑