当前位置:首页 - 行情中心 - 兆龙互连(300913) - 财务分析 - 现金流量表

兆龙互连

(300913)

  

流通市值:143.79亿  总市值:175.74亿
流通股本:2.56亿   总股本:3.13亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,003,833,125.95472,408,891.621,800,848,568.171,351,191,864.61
  收到的税费返还62,283,289.8833,304,626.94102,308,573.0181,667,881.94
  收到其他与经营活动有关的现金9,960,307.443,695,476.7459,466,026.7537,645,845.55
  经营活动现金流入小计1,076,076,723.27509,408,995.31,962,623,167.931,470,505,592.1
  购买商品、接受劳务支付的现金821,656,804.31371,505,117.141,567,966,386.851,218,534,832.21
  支付给职工以及为职工支付的现金119,013,203.3865,283,869.31186,722,720.38138,084,115.12
  支付的各项税费20,479,658.2216,598,201.5837,636,145.319,983,188.05
  支付其他与经营活动有关的现金18,429,532.57,477,722.6630,940,900.8827,167,165.06
  经营活动现金流出小计979,579,198.41460,864,910.691,823,266,153.411,403,769,300.44
  经营活动产生的现金流量净额96,497,524.8648,544,084.61139,357,014.5266,736,291.66
二、投资活动产生的现金流量:
  收回投资收到的现金--36,000,00036,000,000
  取得投资收益收到的现金--229,500229,500
  处置固定资产、无形资产和其他长期资产收回的现金净额147,80079,193.2296,446.6146,700
  投资活动现金流入小计147,80079,193.236,525,946.636,376,200
  购建固定资产、无形资产和其他长期资产支付的现金97,793,115.2933,823,763.09127,349,771.6379,945,096.59
  投资支付的现金3,700,000-36,000,00036,000,000
  投资活动现金流出小计101,493,115.2933,823,763.09163,349,771.63115,945,096.59
  投资活动产生的现金流量净额-101,345,315.29-33,744,569.89-126,823,825.03-79,568,896.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,322,908.887,322,908.88
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--7,322,908.887,322,908.88
  分配股利、利润或偿付利息支付的现金31,147,408.32-30,980,345.7630,980,345.76
  支付其他与筹资活动有关的现金3,838,775.241,858,187.047,727,487.95,853,939.02
  筹资活动现金流出小计34,986,183.561,858,187.0438,707,833.6636,834,284.78
  筹资活动产生的现金流量净额-34,986,183.56-1,858,187.04-31,384,924.78-29,511,375.9
四、汇率变动对现金及现金等价物的影响4,701,825.743,394,573.5717,653,296.957,094,142.94
五、现金及现金等价物净增加额-35,132,148.2516,335,901.25-1,198,438.34-35,249,837.89
  加:期初现金及现金等价物余额253,063,661.44253,063,661.44254,262,099.78254,262,099.78
  期末现金及现金等价物余额217,931,513.19269,399,562.69253,063,661.44219,012,261.89
补充资料:
  净利润89,610,132.84-153,018,479.75-
  资产减值准备863,347.76-10,433,283.73-
  固定资产和投资性房地产折旧20,737,171.76-38,843,658.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,737,171.76-38,843,658.32-
  无形资产摊销1,299,785.25-2,428,714.7-
  长期待摊费用摊销525,240.23-282,614.36-
  处置固定资产、无形资产和其他长期资产的损失44,476.03--88,198.52-
  固定资产报废损失130,507.45-222,672.77-
  公允价值变动损失---108,100-
  财务费用-3,932,501.23--15,652,307.48-
  投资损失---121,400-
  递延所得税-464,060.48--104,858.62-
  其中:递延所得税资产减少-464,341.01--113,075.22-
    递延所得税负债增加280.53-8,216.6-
  存货的减少-22,737,034.04--90,685,213.99-
  经营性应收项目的减少23,997,464.05--76,790,135.02-
  经营性应付项目的增加-19,002,880.99-99,712,031.04-
  其他1,431,324.16-10,561,217.76-
  现金的期末余额217,931,513.19-253,063,661.44-
  减:现金的期初余额253,063,661.44-254,262,099.78-
  现金及现金等价物的净增加额-35,132,148.25--1,198,438.34-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑