当前位置:首页 - 行情中心 - 海融科技(300915) - 财务分析 - 现金流量表

海融科技

(300915)

  

流通市值:13.35亿  总市值:29.17亿
流通股本:5760.02万   总股本:1.26亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金570,329,892.41292,487,867.241,138,724,599.59811,541,819.95
  收到的税费返还1,328,950.351,328,950.355,880,090.135,214,329.08
  收到其他与经营活动有关的现金3,967,899.011,590,811.320,527,810.416,126,991.44
  经营活动现金流入小计575,626,741.77295,407,628.891,165,132,500.12832,883,140.47
  购买商品、接受劳务支付的现金419,711,909.5214,513,158.35802,913,672.73621,901,154.66
  支付给职工以及为职工支付的现金102,660,649.7754,921,003.46219,171,388.11168,770,797.7
  支付的各项税费9,527,977.943,633,030.7926,884,236.5825,653,331.31
  支付其他与经营活动有关的现金52,347,456.6320,809,626.47112,350,892.2278,235,976.4
  经营活动现金流出小计584,247,993.84293,876,819.071,161,320,189.64894,561,260.07
  经营活动产生的现金流量净额-8,621,252.071,530,809.823,812,310.48-61,678,119.6
二、投资活动产生的现金流量:
  收回投资收到的现金845,000,000280,000,0001,785,000,0001,415,000,000
  取得投资收益收到的现金3,206,883.871,723,942.289,947,715.418,154,284.17
  处置固定资产、无形资产和其他长期资产收回的现金净额1,097,638.9294,173.92208,930.17239,058.64
  投资活动现金流入小计849,304,522.79281,818,116.21,795,156,645.581,423,393,342.81
  购建固定资产、无形资产和其他长期资产支付的现金130,470,528.2947,615,852.9153,653,146.4658,813,907.03
  投资支付的现金727,000,000345,000,0001,465,000,0001,085,000,000
  投资活动现金流出小计857,470,528.29392,615,852.91,618,653,146.461,143,813,907.03
  投资活动产生的现金流量净额-8,166,005.5-110,797,736.7176,503,499.12279,579,435.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金300,000-2,000,000-
  其中:子公司吸收少数股东投资收到的现金300,000-2,000,000-
  收到其他与筹资活动有关的现金2,197,178.981,991,762.142,616,055.762,086,011.14
  筹资活动现金流入小计2,497,178.981,991,762.144,616,055.762,086,011.14
  偿还债务支付的现金--10,000,00010,000,000
  分配股利、利润或偿付利息支付的现金50,174,975.2-35,444,408.3335,971,656.89
  支付其他与筹资活动有关的现金3,306,523.212,279,921.444,652,955.893,796,440.31
  筹资活动现金流出小计53,481,498.412,279,921.4450,097,364.2249,768,097.2
  筹资活动产生的现金流量净额-50,984,319.43-288,159.3-45,481,308.46-47,682,086.06
四、汇率变动对现金及现金等价物的影响-3,000,127.84-1,737,360.19-4,742,915.63-1,306,018.25
五、现金及现金等价物净增加额-70,771,704.84-111,292,446.37130,091,585.51168,913,211.87
  加:期初现金及现金等价物余额442,597,081.28442,597,081.28312,505,495.77312,505,495.77
  期末现金及现金等价物余额371,825,376.44331,304,634.91442,597,081.28481,418,707.64
补充资料:
  净利润11,821,229.14--18,295,845.02-
  资产减值准备2,030,259.38-5,984,300.93-
  固定资产和投资性房地产折旧20,701,902.12-26,878,246.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,701,902.12-26,878,246.5-
  无形资产摊销684,666.49-1,410,285.98-
  长期待摊费用摊销480,275.05-873,396.3-
  处置固定资产、无形资产和其他长期资产的损失-321,075.25--9,888.05-
  固定资产报废损失3,008,453.04-1,593,922.58-
  公允价值变动损失-23,957.17-288,771.4-
  财务费用5,425,355.42-6,112,634.59-
  投资损失-3,746,592.4--10,902,084.6-
  递延所得税2,840,206.92--6,763,885.72-
  其中:递延所得税资产减少2,776,868.59--6,933,524.46-
    递延所得税负债增加63,338.33-169,638.74-
  存货的减少-2,505,064.89--38,002,411.82-
  经营性应收项目的减少-14,364,919.67-28,698,664.64-
  经营性应付项目的增加-37,106,409.46--568,568.67-
  其他269,998.61-2,726,216.88-
  现金的期末余额371,825,376.44-442,597,081.28-
  减:现金的期初余额442,597,081.28-312,505,495.77-
  现金及现金等价物的净增加额-70,771,704.84-130,091,585.51-
公告日期2026-08-292026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑