当前位置:首页 - 行情中心 - 润阳科技(300920) - 财务分析 - 现金流量表

润阳科技

(300920)

  

流通市值:22.28亿  总市值:40.23亿
流通股本:5538.13万   总股本:1.00亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金272,281,066.44186,611,408.7199,276,722.32430,218,084.13
  收到的税费返还2,462,066.2866,033.1352,778.19559,591.94
  收到其他与经营活动有关的现金8,088,321.615,698,573.453,678,453.8616,378,460.65
  经营活动现金流入小计282,831,454.33192,376,015.29103,007,954.37447,156,136.72
  购买商品、接受劳务支付的现金191,924,517.31125,683,544.5464,729,329.13277,062,305.9
  支付给职工以及为职工支付的现金58,724,269.8338,475,875.1419,984,567.476,261,428.95
  支付的各项税费12,668,545.3910,309,082.728,313,066.2816,975,454.18
  支付其他与经营活动有关的现金12,620,133.747,012,601.614,589,124.2938,822,099.02
  经营活动现金流出小计275,937,466.27181,481,104.0197,616,087.1409,121,288.05
  经营活动产生的现金流量净额6,893,988.0610,894,911.285,391,867.2738,034,848.67
二、投资活动产生的现金流量:
  收回投资收到的现金80,044,916.7770,000,00010,000,0009,894,200
  取得投资收益收到的现金273,152.52138,960.9617,601.54132,004.75
  处置固定资产、无形资产和其他长期资产收回的现金净额290,279.65227,279.65149,761.07907,645.11
  处置子公司及其他营业单位收到的现金净额1,180,558.08662,066.14--
  投资活动现金流入小计81,788,907.0271,028,306.7510,167,362.6110,933,849.86
  购建固定资产、无形资产和其他长期资产支付的现金61,750,806.4651,231,883.7634,448,842.28108,005,926.98
  投资支付的现金427,000,00070,000,00010,000,00024,894,200
  投资活动现金流出小计488,750,806.46121,231,883.7644,448,842.28132,900,126.98
  投资活动产生的现金流量净额-406,961,899.44-50,203,577.01-34,281,479.67-121,966,277.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,467,500
  其中:子公司吸收少数股东投资收到的现金---1,467,500
  取得借款收到的现金320,000,000320,000,00020,000,000113,939,251.49
  收到其他与筹资活动有关的现金1,135,000600,000--
  筹资活动现金流入小计321,135,000320,600,00020,000,000115,406,751.49
  偿还债务支付的现金44,039,251.4931,100,0001,100,000104,075,890
  分配股利、利润或偿付利息支付的现金12,438,886.0910,816,654.36177,696.6521,507,277.33
  支付其他与筹资活动有关的现金1,332,000942,284.75-949,783.5
  筹资活动现金流出小计57,810,137.5842,858,939.111,277,696.65126,532,950.83
  筹资活动产生的现金流量净额263,324,862.42277,741,060.8918,722,303.35-11,126,199.34
四、汇率变动对现金及现金等价物的影响-2,976,160.32-2,817,373.43-885,873.94-4,544,814.93
五、现金及现金等价物净增加额-139,719,209.28235,615,021.73-11,053,182.99-99,602,442.72
  加:期初现金及现金等价物余额371,802,068.54371,802,068.54371,802,068.54471,404,511.26
  期末现金及现金等价物余额232,082,859.26607,417,090.27360,748,885.55371,802,068.54
补充资料:
  净利润-8,623,371.35-15,590,009.42
  资产减值准备-9,448,052.78-5,307,705.19
  固定资产和投资性房地产折旧-21,607,323.38-40,168,149.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,607,323.38-40,168,149.15
  无形资产摊销-2,131,732.56-4,363,610.6
  长期待摊费用摊销-327,234.45-198,481.67
  处置固定资产、无形资产和其他长期资产的损失--69,559.46-30,558.34
  固定资产报废损失---249,156.34
  公允价值变动损失--147,908.78--270.21
  财务费用--1,215,006.54-2,635,713.61
  投资损失--108,960.96--132,004.75
  递延所得税--1,690,085.7--2,877,252.22
  其中:递延所得税资产减少--1,690,085.7--2,877,252.22
  存货的减少--6,974,999.47--12,617,259.47
  经营性应收项目的减少-15,582,773.26--23,008,481.03
  经营性应付项目的增加--36,723,969.76-7,209,280.5
  现金的期末余额-607,417,090.27-371,802,068.54
  减:现金的期初余额-371,802,068.54-471,404,511.26
  现金及现金等价物的净增加额-235,615,021.73--99,602,442.72
公告日期2025-10-292025-08-292025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑