当前位置:首页 - 行情中心 - 润阳科技(300920) - 财务分析 - 现金流量表

润阳科技

(300920)

  

流通市值:25.58亿  总市值:38.95亿
流通股本:6566.84万   总股本:1.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金117,779,503.61447,017,638.1272,281,066.44186,611,408.71
  收到的税费返还3,211,526.892,662,155.642,462,066.2866,033.13
  收到其他与经营活动有关的现金6,043,526.4711,889,224.378,088,321.615,698,573.45
  经营活动现金流入小计127,034,556.97461,569,018.11282,831,454.33192,376,015.29
  购买商品、接受劳务支付的现金53,166,697.02280,511,937.62191,924,517.31125,683,544.54
  支付给职工以及为职工支付的现金19,034,410.7579,732,427.9758,724,269.8338,475,875.14
  支付的各项税费8,731,407.9223,608,945.8212,668,545.3910,309,082.72
  支付其他与经营活动有关的现金4,436,994.436,263,081.3612,620,133.747,012,601.61
  经营活动现金流出小计85,369,510.09420,116,392.77275,937,466.27181,481,104.01
  经营活动产生的现金流量净额41,665,046.8841,452,625.346,893,988.0610,894,911.28
二、投资活动产生的现金流量:
  收回投资收到的现金151,000,000138,000,00080,044,916.7770,000,000
  取得投资收益收到的现金163,881.04356,870.29273,152.52138,960.96
  处置固定资产、无形资产和其他长期资产收回的现金净额-581,718.13290,279.65227,279.65
  处置子公司及其他营业单位收到的现金净额1,500,0001,680,558.081,180,558.08662,066.14
  投资活动现金流入小计152,663,881.04140,619,146.581,788,907.0271,028,306.75
  购建固定资产、无形资产和其他长期资产支付的现金13,465,218.78110,997,581.4561,750,806.4651,231,883.76
  投资支付的现金171,000,000479,000,000427,000,00070,000,000
  投资活动现金流出小计184,465,218.78589,997,581.45488,750,806.46121,231,883.76
  投资活动产生的现金流量净额-31,801,337.74-449,378,434.95-406,961,899.44-50,203,577.01
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,450,000--
  其中:子公司吸收少数股东投资收到的现金-2,450,000--
  取得借款收到的现金130,000,000320,000,000320,000,000320,000,000
  收到其他与筹资活动有关的现金-1,135,0001,135,000600,000
  筹资活动现金流入小计130,000,000323,585,000321,135,000320,600,000
  偿还债务支付的现金100,000,00044,039,251.4944,039,251.4931,100,000
  分配股利、利润或偿付利息支付的现金1,653,051.5616,563,470.2412,438,886.0910,816,654.36
  支付其他与筹资活动有关的现金32,8321,442,845.651,332,000942,284.75
  筹资活动现金流出小计101,685,883.5662,045,567.3857,810,137.5842,858,939.11
  筹资活动产生的现金流量净额28,314,116.44261,539,432.62263,324,862.42277,741,060.89
四、汇率变动对现金及现金等价物的影响-2,108,579.28-52,291.01-2,976,160.32-2,817,373.43
五、现金及现金等价物净增加额36,069,246.3-146,438,668-139,719,209.28235,615,021.73
  加:期初现金及现金等价物余额227,883,761.57371,802,068.54371,802,068.54371,802,068.54
  期末现金及现金等价物余额263,953,007.87225,363,400.54232,082,859.26607,417,090.27
补充资料:
  净利润-20,264,762.05-8,623,371.35
  资产减值准备-16,307,040.72-9,448,052.78
  固定资产和投资性房地产折旧-43,290,255.07-21,607,323.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,290,255.07-21,607,323.38
  无形资产摊销-4,276,509.33-2,131,732.56
  长期待摊费用摊销-342,158.18-327,234.45
  处置固定资产、无形资产和其他长期资产的损失-240,757.91--69,559.46
  固定资产报废损失-2,467.26--
  公允价值变动损失--202,190.25--147,908.78
  财务费用-1,049,894.38--1,215,006.54
  投资损失-736,073.96--108,960.96
  递延所得税--8,770,810.37--1,690,085.7
  其中:递延所得税资产减少--8,770,810.37--1,690,085.7
  存货的减少--19,949,898.3--6,974,999.47
  经营性应收项目的减少--9,844,399.41-15,582,773.26
  经营性应付项目的增加--6,738,962.52--36,723,969.76
  现金的期末余额-225,363,400.54-607,417,090.27
  减:现金的期初余额-371,802,068.54-371,802,068.54
  现金及现金等价物的净增加额--146,438,668-235,615,021.73
公告日期2026-04-242026-03-312025-10-292025-08-29
审计意见(境内)标准无保留意见
TOP↑