当前位置:首页 - 行情中心 - 研奥股份(300923) - 财务分析 - 现金流量表

研奥股份

(300923)

  

流通市值:14.67亿  总市值:15.03亿
流通股本:7672.83万   总股本:7860.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金446,115,561.83253,188,890.31126,203,345.79463,717,294.44
  收到的税费返还928,470.08321,829.02-952,179.86
  收到其他与经营活动有关的现金9,301,512.888,260,760.762,372,546.217,047,860.48
  经营活动现金流入小计456,345,544.79261,771,480.09128,575,892471,717,334.78
  购买商品、接受劳务支付的现金179,551,371.06110,625,329.5452,025,077.4338,401,446.44
  支付给职工以及为职工支付的现金66,226,219.8246,236,690.8225,934,591.9994,914,040.79
  支付的各项税费19,366,981.0116,355,233.518,770,381.0934,548,888
  支付其他与经营活动有关的现金36,901,568.9826,858,785.1117,111,121.2133,625,906.24
  经营活动现金流出小计302,046,140.87200,076,038.98103,841,171.69501,490,281.47
  经营活动产生的现金流量净额154,299,403.9261,695,441.1124,734,720.31-29,772,946.69
二、投资活动产生的现金流量:
  收回投资收到的现金950,131,431.17585,131,431.17351,092,0001,233,484,000
  取得投资收益收到的现金3,722,769.742,881,804.11726,734.153,106,462.27
  处置固定资产、无形资产和其他长期资产收回的现金净额25,00025,000-115,918
  处置子公司及其他营业单位收到的现金净额---15,772,875.31
  投资活动现金流入小计953,879,200.91588,038,235.28351,818,734.151,252,479,255.58
  购建固定资产、无形资产和其他长期资产支付的现金16,439,172.662,005,843.86895,870.863,599,951.17
  投资支付的现金1,005,139,000553,139,000375,097,0001,264,529,000
  投资活动现金流出小计1,021,578,172.66555,144,843.86375,992,870.861,268,128,951.17
  投资活动产生的现金流量净额-67,698,971.7532,893,391.42-24,174,136.71-15,649,695.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,500,000---
  收到其他与筹资活动有关的现金---12,868,555.56
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计7,500,000--12,868,555.56
  分配股利、利润或偿付利息支付的现金35,145,00035,145,000-35,145,000
  支付其他与筹资活动有关的现金682,444.88287,486-1,778,048.15
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计35,827,444.8835,432,486-36,923,048.15
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-28,327,444.88-35,432,486--24,054,492.59
五、现金及现金等价物净增加额58,272,987.2959,156,346.53560,583.6-69,477,134.87
  加:期初现金及现金等价物余额66,989,302.5466,989,302.5466,989,302.54136,466,437.41
  期末现金及现金等价物余额125,262,289.83126,145,649.0767,549,886.1466,989,302.54
补充资料:
  净利润-9,235,686.23-34,616,014.97
  资产减值准备--570,463-11,831,644.1
  固定资产和投资性房地产折旧-6,893,434.61-13,875,582.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,893,434.61-13,875,582.61
  无形资产摊销-333,006.46-946,870.85
  长期待摊费用摊销-3,710,355.42-1,619,137.89
  处置固定资产、无形资产和其他长期资产的损失--3,088.54-119,542.34
  固定资产报废损失-23,881.01-51,694.47
  公允价值变动损失----1,022,365.81
  财务费用-73,454.57-194,190.56
  投资损失--1,842,791.65--2,760,227.24
  递延所得税-388,129.28--589,189.22
  其中:递延所得税资产减少-676,356.44--789,085.83
    递延所得税负债增加--288,227.16-199,896.61
  存货的减少-4,563,667.71--14,112,112.12
  经营性应收项目的减少-55,515,634.52--32,091,504.78
  经营性应付项目的增加--17,273,106.73--44,169,405.99
  其他---0
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额-126,145,649.07-66,989,302.54
  减:现金的期初余额-66,989,302.54-136,466,437.41
  现金及现金等价物的净增加额-59,156,346.53--69,477,134.87
公告日期2026-10-302026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑