当前位置:首页 - 行情中心 - 华安鑫创(300928) - 财务分析 - 现金流量表

华安鑫创

(300928)

  

流通市值:11.65亿  总市值:17.07亿
流通股本:5458.60万   总股本:8000.00万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金609,241,319.19368,152,662.89175,624,665.511,161,951,316.63
  收到的税费返还49,222,828.7649,217,059.46-1,397,575.5
  收到其他与经营活动有关的现金2,121,203.932,053,678.431,847,349.722,795,163.66
  经营活动现金流入小计660,585,351.88419,423,400.78177,472,015.231,166,144,055.79
  购买商品、接受劳务支付的现金589,705,787.17374,269,113.5172,626,537.661,074,246,627.33
  支付给职工以及为职工支付的现金50,887,493.0131,976,917.0615,990,864.3880,750,765.08
  支付的各项税费11,443,225.578,897,657.992,778,723.4312,117,106.84
  支付其他与经营活动有关的现金19,732,656.4614,628,805.878,178,620.0228,432,110.3
  经营活动现金流出小计671,769,162.21429,772,494.42199,574,745.491,195,546,609.55
  经营活动产生的现金流量净额-11,183,810.33-10,349,093.64-22,102,730.26-29,402,553.76
二、投资活动产生的现金流量:
  收回投资收到的现金112,948,334.1559,917,580.8319,919,400128,066,400
  取得投资收益收到的现金262,988.87108,366.280,345.13317,501.83
  投资活动现金流入小计113,211,323.0260,025,947.0319,999,745.13128,383,901.83
  购建固定资产、无形资产和其他长期资产支付的现金29,655,868.1910,423,619.244,319,107.4443,518,882.34
  投资支付的现金133,108,394.9688,555,566.148,758,200126,518,400
  投资活动现金流出小计162,764,263.1598,979,185.3453,077,307.44170,037,282.34
  投资活动产生的现金流量净额-49,552,940.13-38,953,238.31-33,077,562.31-41,653,380.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金49,00049,000-620,000
  其中:子公司吸收少数股东投资收到的现金49,00049,000-620,000
  取得借款收到的现金80,000,00030,000,000-80,100,000
  收到其他与筹资活动有关的现金---17,125,723.04
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计80,049,00030,049,000-97,845,723.04
  偿还债务支付的现金70,000,00040,000,00010,000,00070,000,000
  分配股利、利润或偿付利息支付的现金1,598,892.121,084,600.07662,661.482,082,336.9
  其中:子公司支付给少数股东的股利、利润---323,400
  支付其他与筹资活动有关的现金402,431.4335,020.11156,505.443,921,868.36
  筹资活动现金流出小计72,001,323.5241,419,620.1810,819,166.9276,004,205.26
  筹资活动产生的现金流量净额8,047,676.48-11,370,620.18-10,819,166.9221,841,517.78
四、汇率变动对现金及现金等价物的影响-1,718,422-1,154,102-499,856-774,484
五、现金及现金等价物净增加额-54,407,495.98-61,827,054.13-66,499,315.49-49,988,900.49
  加:期初现金及现金等价物余额144,519,907.56144,519,907.56144,519,907.56194,508,808.05
  期末现金及现金等价物余额90,112,411.5882,692,853.4378,020,592.07144,519,907.56
补充资料:
  净利润--37,786,047.09--117,100,946.41
  资产减值准备-5,976,636.04-26,128,430.05
  固定资产和投资性房地产折旧-13,039,536.42-22,891,323.24
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,039,536.42-22,891,323.24
  无形资产摊销-799,571.82-1,612,946.44
  长期待摊费用摊销-49,332.28-231,508.15
  处置固定资产、无形资产和其他长期资产的损失--7,858.93--3,928.84
  财务费用-872,195.73-1,555,384.59
  投资损失--354,807.23-11,616,882.17
  递延所得税--11,846,761.38--6,692,036.7
  其中:递延所得税资产减少--11,748,930.53--6,598,704.88
    递延所得税负债增加--97,830.85--93,331.82
  存货的减少--37,175,905.09--41,778,040.93
  经营性应收项目的减少-41,128,347.75-80,262,039.03
  经营性应付项目的增加-14,441,735.68--9,488,725.57
  现金的期末余额-82,692,853.43-144,519,907.56
  减:现金的期初余额-144,519,907.56-194,508,808.05
  现金及现金等价物的净增加额--61,827,054.13--49,988,900.49
公告日期2026-10-272026-08-282026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑