当前位置:首页 - 行情中心 - 华安鑫创(300928) - 财务分析 - 现金流量表

华安鑫创

(300928)

  

流通市值:16.49亿  总市值:24.62亿
流通股本:5358.65万   总股本:8000.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金858,297,008.37567,812,943.96274,765,277.181,074,547,268.09
  收到的税费返还1,397,575.51,397,575.5-2,622,574.26
  收到其他与经营活动有关的现金2,085,174.341,541,211.41,233,895.286,035,317.61
  经营活动现金流入小计861,779,758.21570,751,730.86275,999,172.461,083,205,159.96
  购买商品、接受劳务支付的现金806,626,336.58496,580,694.18264,232,778.471,077,873,460.68
  支付给职工以及为职工支付的现金64,374,801.344,100,084.325,388,797.5279,129,583.64
  支付的各项税费9,363,845.656,060,202.13,152,711.7223,930,317.35
  支付其他与经营活动有关的现金26,689,584.8414,984,255.426,994,923.3936,662,187.68
  经营活动现金流出小计907,054,568.37561,725,236299,769,211.11,217,595,549.35
  经营活动产生的现金流量净额-45,274,810.169,026,494.86-23,770,038.64-134,390,389.39
二、投资活动产生的现金流量:
  收回投资收到的现金86,814,00058,816,80028,712,800251,565,200
  取得投资收益收到的现金216,995.59143,518.368,210.881,100,725.5
  处置固定资产、无形资产和其他长期资产收回的现金净额---35,228
  投资活动现金流入小计87,030,995.5958,960,318.328,781,010.88252,701,153.5
  购建固定资产、无形资产和其他长期资产支付的现金50,401,694.5745,428,332.420,160,264.07104,845,608.63
  投资支付的现金99,477,00071,586,00043,069,200251,565,200
  投资活动现金流出小计149,878,694.57117,014,332.463,229,464.07356,410,808.63
  投资活动产生的现金流量净额-62,847,698.98-58,054,014.1-34,448,453.19-103,709,655.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金490,000490,000490,000490,000
  其中:子公司吸收少数股东投资收到的现金490,000490,000490,000490,000
  取得借款收到的现金50,000,00030,000,000-60,000,000
  筹资活动现金流入小计50,490,00030,490,000490,00060,490,000
  偿还债务支付的现金30,000,00030,000,000-2,510,000
  分配股利、利润或偿付利息支付的现金1,889,430.661,036,423.9409,861.1113,260,592.18
  其中:子公司支付给少数股东的股利、利润323,400--945,210
  支付其他与筹资活动有关的现金2,964,508.481,082,124.48661,5893,800,871.35
  筹资活动现金流出小计34,853,939.1432,118,548.381,071,450.1119,571,463.53
  筹资活动产生的现金流量净额15,636,060.86-1,628,548.38-581,450.1140,918,536.47
四、汇率变动对现金及现金等价物的影响-427,188-168,199-42,642782,822
五、现金及现金等价物净增加额-92,913,636.28-50,824,266.62-58,842,583.94-196,398,686.05
  加:期初现金及现金等价物余额194,508,808.05194,508,808.05194,508,808.05390,907,494.1
  期末现金及现金等价物余额101,595,171.77143,684,541.43135,666,224.11194,508,808.05
补充资料:
  净利润--34,999,967.82--69,196,137.73
  资产减值准备--808,766.42-14,537,138.21
  固定资产和投资性房地产折旧-10,072,035.82-11,523,321.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,072,035.82-11,523,321.67
  无形资产摊销-818,373.98-2,032,253.24
  长期待摊费用摊销-109,063.82-11,196,583.54
  处置固定资产、无形资产和其他长期资产的损失--482.03-303,624.51
  财务费用-934,615.83-579,548.96
  投资损失-9,324,239.99-16,810,052.92
  递延所得税--16,407,174.17--29,029,908.23
  其中:递延所得税资产减少--16,402,748.72--28,497,036.74
    递延所得税负债增加--4,425.45--532,871.49
  存货的减少--32,583,049.7--31,912,964.9
  经营性应收项目的减少-61,477,173.64--106,580,772.92
  经营性应付项目的增加-10,387,259.61-41,974,370.95
  现金的期末余额-143,684,541.43-194,508,808.05
  减:现金的期初余额-194,508,808.05-390,907,494.1
  现金及现金等价物的净增加额--50,824,266.62--196,398,686.05
公告日期2025-10-292025-08-282025-04-252025-04-25
审计意见(境内)标准无保留意见
TOP↑