当前位置:首页 - 行情中心 - 华骐环保(300929) - 财务分析 - 现金流量表

华骐环保

(300929)

  

流通市值:14.36亿  总市值:14.97亿
流通股本:1.27亿   总股本:1.32亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金242,361,235.39174,689,667.43106,196,237.84275,938,910.37
  收到的税费返还153,681.9-377.33-
  收到其他与经营活动有关的现金11,830,014.910,801,843.982,061,964.048,939,078.19
  经营活动现金流入小计254,344,932.19185,491,511.41108,258,579.21284,877,988.56
  购买商品、接受劳务支付的现金157,254,551.18102,319,278.8953,323,443.17215,994,066.4
  支付给职工以及为职工支付的现金47,461,574.5530,781,733.6816,864,676.3460,359,565.41
  支付的各项税费16,521,200.958,632,696.25,239,093.713,348,222.96
  支付其他与经营活动有关的现金48,015,073.5940,433,620.6120,541,313.8323,330,186.67
  经营活动现金流出小计269,252,400.27182,167,329.3895,968,527.04313,032,041.44
  经营活动产生的现金流量净额-14,907,468.083,324,182.0312,290,052.17-28,154,052.88
二、投资活动产生的现金流量:
  收回投资收到的现金83,541,191.7566,541,191.7540,041,191.75128,300,701.21
  取得投资收益收到的现金217,806.66167,345.6140,047.681,833,791.81
  处置固定资产、无形资产和其他长期资产收回的现金净额---95,073.63
  收到的其他与投资活动有关的现金88,811.8363,366.652,536,736.191,069,576.67
  投资活动现金流入小计83,847,810.2466,771,90442,717,975.62131,299,143.32
  购建固定资产、无形资产和其他长期资产支付的现金14,290,596.7411,407,331.736,189,20056,625,057.35
  投资支付的现金77,775,453.568,775,453.540,000,000103,000,000
  支付其他与投资活动有关的现金--2,500,000-
  投资活动现金流出小计92,066,050.2480,182,785.2348,689,200159,625,057.35
  投资活动产生的现金流量净额-8,218,240-13,410,881.23-5,971,224.38-28,325,914.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,760,000
  其中:子公司吸收少数股东投资收到的现金---3,760,000
  取得借款收到的现金148,496,796.6285,725,652.0542,752,506.6258,696,216.9
  筹资活动现金流入小计148,496,796.6285,725,652.0542,752,506.6262,456,216.9
  偿还债务支付的现金112,169,031.6483,494,316.0443,660,390.02187,518,953.92
  分配股利、利润或偿付利息支付的现金16,132,990.7211,067,507.386,005,926.7523,566,999.25
  支付其他与筹资活动有关的现金---708,390.09
  筹资活动现金流出小计128,302,022.3694,561,823.4249,666,316.77211,794,343.26
  筹资活动产生的现金流量净额20,194,774.26-8,836,171.37-6,913,810.1750,661,873.64
五、现金及现金等价物净增加额-2,930,933.82-18,922,870.57-594,982.38-5,818,093.27
  加:期初现金及现金等价物余额60,670,459.4160,670,459.4160,670,459.4166,488,552.68
  期末现金及现金等价物余额57,739,525.5941,747,588.8460,075,477.0360,670,459.41
补充资料:
  净利润-4,188,567.38--42,730,107.68
  资产减值准备-195,236.84--279,677.98
  固定资产和投资性房地产折旧-8,585,620.57-14,765,932.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,585,620.57-14,765,932.75
  无形资产摊销-5,491,554.42-10,722,958.62
  长期待摊费用摊销-996,360.12-1,944,939.82
  处置固定资产、无形资产和其他长期资产的损失--86.32-17,488.36
  固定资产报废损失---30,103.44
  公允价值变动损失--79,925.11-78,853.7
  财务费用-11,290,122.69-20,374,965.13
  投资损失--795,430.53--1,649,204.39
  递延所得税-1,296,550.22--7,596,410.51
  其中:递延所得税资产减少--2,221,859.69--6,217,913.54
    递延所得税负债增加-3,518,409.91--1,378,496.97
  存货的减少--15,697,121.42--3,191,285.03
  经营性应收项目的减少--8,640,041.13--36,604,531.25
  经营性应付项目的增加--7,265,356.39--13,119,595.14
  其他---0
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-41,747,588.84-60,670,459.41
  减:现金的期初余额-60,670,459.41-66,488,552.68
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额--18,922,870.57--5,818,093.27
公告日期2025-10-232025-08-222025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑