当前位置:首页 - 行情中心 - 华骐环保(300929) - 财务分析 - 现金流量表

华骐环保

(300929)

  

流通市值:13.95亿  总市值:14.55亿
流通股本:1.27亿   总股本:1.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金174,689,667.43106,196,237.84275,938,910.37190,994,713.33
  收到的税费返还-377.33-1,009,731.57
  收到其他与经营活动有关的现金10,801,843.982,061,964.048,939,078.1928,165,510.83
  经营活动现金流入小计185,491,511.41108,258,579.21284,877,988.56220,169,955.73
  购买商品、接受劳务支付的现金102,319,278.8953,323,443.17215,994,066.4101,841,315.11
  支付给职工以及为职工支付的现金30,781,733.6816,864,676.3460,359,565.4144,725,723.69
  支付的各项税费8,632,696.25,239,093.713,348,222.9612,103,546.12
  支付其他与经营活动有关的现金40,433,620.6120,541,313.8323,330,186.6792,409,582.22
  经营活动现金流出小计182,167,329.3895,968,527.04313,032,041.44251,080,167.14
  经营活动产生的现金流量净额3,324,182.0312,290,052.17-28,154,052.88-30,910,211.41
二、投资活动产生的现金流量:
  收回投资收到的现金66,541,191.7540,041,191.75128,300,701.21104,135,484.71
  取得投资收益收到的现金167,345.6140,047.681,833,791.81603,292.43
  处置固定资产、无形资产和其他长期资产收回的现金净额--95,073.635,040
  收到的其他与投资活动有关的现金63,366.652,536,736.191,069,576.6764,659.66
  投资活动现金流入小计66,771,90442,717,975.62131,299,143.32104,808,476.8
  购建固定资产、无形资产和其他长期资产支付的现金11,407,331.736,189,20056,625,057.3537,114,586.74
  投资支付的现金68,775,453.540,000,000103,000,00083,000,000
  支付其他与投资活动有关的现金-2,500,000--
  投资活动现金流出小计80,182,785.2348,689,200159,625,057.35120,114,586.74
  投资活动产生的现金流量净额-13,410,881.23-5,971,224.38-28,325,914.03-15,306,109.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,760,0003,700,000
  其中:子公司吸收少数股东投资收到的现金--3,760,0003,700,000
  取得借款收到的现金85,725,652.0542,752,506.6258,696,216.9208,294,065.49
  筹资活动现金流入小计85,725,652.0542,752,506.6262,456,216.9211,994,065.49
  偿还债务支付的现金83,494,316.0443,660,390.02187,518,953.92150,880,100
  分配股利、利润或偿付利息支付的现金11,067,507.386,005,926.7523,566,999.2519,414,835.28
  支付其他与筹资活动有关的现金--708,390.09-
  筹资活动现金流出小计94,561,823.4249,666,316.77211,794,343.26170,294,935.28
  筹资活动产生的现金流量净额-8,836,171.37-6,913,810.1750,661,873.6441,699,130.21
五、现金及现金等价物净增加额-18,922,870.57-594,982.38-5,818,093.27-4,517,191.14
  加:期初现金及现金等价物余额60,670,459.4160,670,459.4166,488,552.6866,488,552.68
  期末现金及现金等价物余额41,747,588.8460,075,477.0360,670,459.4161,971,361.54
补充资料:
  净利润4,188,567.38--42,730,107.68-
  资产减值准备195,236.84--279,677.98-
  固定资产和投资性房地产折旧8,585,620.57-14,765,932.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,585,620.57-14,765,932.75-
  无形资产摊销5,491,554.42-10,722,958.62-
  长期待摊费用摊销996,360.12-1,944,939.82-
  处置固定资产、无形资产和其他长期资产的损失-86.32-17,488.36-
  固定资产报废损失--30,103.44-
  公允价值变动损失-79,925.11-78,853.7-
  财务费用11,290,122.69-20,374,965.13-
  投资损失-795,430.53--1,649,204.39-
  递延所得税1,296,550.22--7,596,410.51-
  其中:递延所得税资产减少-2,221,859.69--6,217,913.54-
    递延所得税负债增加3,518,409.91--1,378,496.97-
  存货的减少-15,697,121.42--3,191,285.03-
  经营性应收项目的减少-8,640,041.13--36,604,531.25-
  经营性应付项目的增加-7,265,356.39--13,119,595.14-
  其他--0-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额41,747,588.84-60,670,459.41-
  减:现金的期初余额60,670,459.41-66,488,552.68-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-18,922,870.57--5,818,093.27-
公告日期2025-08-222025-04-282025-04-282024-10-24
审计意见(境内)标准无保留意见
TOP↑