当前位置:首页 - 行情中心 - 屹通新材(300930) - 财务分析 - 现金流量表

屹通新材

(300930)

  

流通市值:14.47亿  总市值:30.70亿
流通股本:4712.50万   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金245,470,798.28116,230,511.26270,317,530.01207,126,912.79
  收到其他与经营活动有关的现金12,402,400.912,234,940.872,812,463.692,558,535.26
  经营活动现金流入小计257,873,199.18128,465,452.13273,129,993.7209,685,448.05
  购买商品、接受劳务支付的现金274,045,772.23120,871,377.05413,307,395.62307,648,419.1
  支付给职工以及为职工支付的现金25,120,646.713,440,404.7136,004,953.7526,741,152.3
  支付的各项税费9,375,862.386,219,843.412,506,759.8811,128,587.72
  支付其他与经营活动有关的现金8,219,274.592,699,896.4913,096,706.328,110,704.35
  经营活动现金流出小计316,761,555.9143,231,521.65474,915,815.57353,628,863.47
  经营活动产生的现金流量净额-58,888,356.72-14,766,069.52-201,785,821.87-143,943,415.42
二、投资活动产生的现金流量:
  收回投资收到的现金--1,445,349.23-
  取得投资收益收到的现金1,517,616.68--1,445,349.23
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,517,616.68-1,445,349.231,445,349.23
  购建固定资产、无形资产和其他长期资产支付的现金34,795,490.9226,679,151.1676,211,644.5757,057,440.6
  投资活动现金流出小计34,795,490.9226,679,151.1676,211,644.5757,057,440.6
  投资活动产生的现金流量净额-33,277,874.24-26,679,151.16-74,766,295.34-55,612,091.37
三、筹资活动产生的现金流量:
  取得借款收到的现金311,727,827.7430,000,000280,000,000210,000,000
  筹资活动现金流入小计311,727,827.7430,000,000280,000,000210,000,000
  偿还债务支付的现金110,500,000500,00050,000,00050,000,000
  分配股利、利润或偿付利息支付的现金13,783,665.111,658,274.9912,898,833.3111,624,444.43
  支付其他与筹资活动有关的现金--20,000-
  筹资活动现金流出小计124,283,665.112,158,274.9962,918,833.3161,624,444.43
  筹资活动产生的现金流量净额187,444,162.6327,841,725.01217,081,166.69148,375,555.57
五、现金及现金等价物净增加额95,277,931.67-13,603,495.67-59,470,950.52-51,179,951.22
  加:期初现金及现金等价物余额23,375,376.6723,375,376.6782,846,327.1982,846,327.19
  期末现金及现金等价物余额118,653,308.349,771,88123,375,376.6731,666,375.97
补充资料:
  净利润27,250,370.67-50,946,286.9-
  资产减值准备1,503,928-4,990,252.52-
  固定资产和投资性房地产折旧23,351,445.07-24,646,445.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,351,445.07-24,646,445.95-
  无形资产摊销699,112.9-882,210.06-
  长期待摊费用摊销168,799.41-86,187.05-
  财务费用3,880,748.44-3,103,173.45-
  投资损失-1,221,949.99--1,401,903.32-
  递延所得税-1,410,563.67--601,643.22-
  其中:递延所得税资产减少-1,410,563.67--601,643.22-
  存货的减少-72,193,701.83--42,972,769.31-
  经营性应收项目的减少-69,883,339.35--274,686,413.62-
  经营性应付项目的增加28,966,793.63-33,222,351.67-
  现金的期末余额118,653,308.34-23,375,376.67-
  减:现金的期初余额23,375,376.67-82,846,327.19-
  现金及现金等价物的净增加额95,277,931.67--59,470,950.52-
公告日期2025-08-262025-04-212025-04-212024-10-24
审计意见(境内)标准无保留意见
TOP↑