当前位置:首页 - 行情中心 - 三友联众(300932) - 财务分析 - 现金流量表

三友联众

(300932)

  

流通市值:24.93亿  总市值:35.00亿
流通股本:3.19亿   总股本:4.48亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,258,965,892.3780,740,349.19390,127,695.672,040,437,332.18
  收到的税费返还60,489,815.6826,767,919.2718,084,737.556,297,929.14
  收到其他与经营活动有关的现金113,755,764.0864,149,892.969,023,464.26295,813,966.95
  经营活动现金流入小计1,433,211,472.06871,658,161.42417,235,897.482,342,549,228.27
  购买商品、接受劳务支付的现金696,656,203.95449,270,509.06241,234,088.241,376,978,945.35
  支付给职工以及为职工支付的现金303,105,737.8200,872,741.6997,101,700.93405,290,404.32
  支付的各项税费58,869,373.3340,906,480.9320,964,818.1984,735,454.69
  支付其他与经营活动有关的现金298,087,631.05138,938,690.4844,986,276.49255,380,047.25
  经营活动现金流出小计1,356,718,946.13829,988,422.16404,286,883.852,122,384,851.61
  经营活动产生的现金流量净额76,492,525.9341,669,739.2612,949,013.63220,164,376.66
二、投资活动产生的现金流量:
  收回投资收到的现金2,074,278.191,951,590.22981,841.41-
  取得投资收益收到的现金6,973.756,190.55-3,586,810
  处置固定资产、无形资产和其他长期资产收回的现金净额5,0005,000-594,967.02
  投资活动现金流入小计2,086,251.941,962,780.77981,841.414,181,777.02
  购建固定资产、无形资产和其他长期资产支付的现金115,069,567.296,490,702.7386,644,195.4196,311,024.48
  投资支付的现金179,101.04158,986.79-1,410,731.18
  支付其他与投资活动有关的现金--127,378.782,000,000
  投资活动现金流出小计115,248,668.2496,649,689.5286,771,574.18199,721,755.66
  投资活动产生的现金流量净额-113,162,416.3-94,686,908.75-85,789,732.77-195,539,978.64
三、筹资活动产生的现金流量:
  取得借款收到的现金319,911,988.52143,162,696.8573,162,696.85502,140,992.83
  收到其他与筹资活动有关的现金2,000,0002,000,000-5,828,017.31
  筹资活动现金流入小计321,911,988.52145,162,696.8573,162,696.85507,969,010.14
  偿还债务支付的现金203,454,590.4959,452,655.440,793,692.62355,920,409.51
  分配股利、利润或偿付利息支付的现金74,844,013.0469,876,541.174,342,298.2665,173,823.26
  支付其他与筹资活动有关的现金42,029,756.391,636,359.171,508,668.493,552,232.53
  筹资活动现金流出小计320,328,359.92130,965,555.7446,644,659.37424,646,465.3
  筹资活动产生的现金流量净额1,583,628.614,197,141.1126,518,037.4883,322,544.84
四、汇率变动对现金及现金等价物的影响-5,267,585.65-4,582,366.88-2,364,851.18-1,988,883.76
五、现金及现金等价物净增加额-40,353,847.42-43,402,395.26-48,687,532.84105,958,059.1
  加:期初现金及现金等价物余额206,891,476.01206,891,476.01206,891,476.01100,933,416.91
  期末现金及现金等价物余额166,537,628.59163,489,080.75158,203,943.17206,891,476.01
补充资料:
  净利润-83,522,058.83-71,021,165.81
  资产减值准备-25,303,610.62-20,731,937.78
  固定资产和投资性房地产折旧-75,630,505.1-149,309,940.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,630,505.1-149,309,940.14
  无形资产摊销-3,686,718.17-7,344,745
  长期待摊费用摊销-747,668.47-1,646,232.93
  处置固定资产、无形资产和其他长期资产的损失-14,117.95-284,519.77
  固定资产报废损失-511,943.41-254,366.42
  公允价值变动损失-1,633.98--164,158.95
  财务费用-16,851,244.11-13,961,990.92
  投资损失-1,924,950.29--3,586,810
  递延所得税--3,467,629.44--14,239,132.3
  其中:递延所得税资产减少--3,409,255.03--14,142,658.88
    递延所得税负债增加--58,374.41--96,473.42
  存货的减少--108,984,892.8--36,538,735.85
  经营性应收项目的减少--389,000,422.1-102,946,409.73
  经营性应付项目的增加-333,602,958.1--95,309,377.62
  其他-321,900-423,795.01
  现金的期末余额-163,489,080.75-206,891,476.01
  减:现金的期初余额-206,891,476.01-100,933,416.91
  现金及现金等价物的净增加额--43,402,395.26-105,958,059.1
公告日期2026-10-282026-08-252026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑