当前位置:首页 - 行情中心 - 三友联众(300932) - 财务分析 - 现金流量表

三友联众

(300932)

  

流通市值:26.49亿  总市值:37.20亿
流通股本:2.28亿   总股本:3.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金922,017,069.39451,382,683.722,019,450,161.361,368,973,410.16
  收到的税费返还7,496,040.444,761,525.977,117,423.036,823,497.54
  收到其他与经营活动有关的现金138,657,550.0510,850,703.21353,160,623.11153,393,120.01
  经营活动现金流入小计1,068,170,659.88466,994,912.92,379,728,207.51,529,190,027.71
  购买商品、接受劳务支付的现金586,733,015.97268,156,973.281,238,907,938.61717,010,692.71
  支付给职工以及为职工支付的现金207,679,587.75105,768,950.73419,786,476.33311,785,647.46
  支付的各项税费40,673,998.3915,843,247.3876,345,447.7151,438,498.39
  支付其他与经营活动有关的现金176,946,306.6383,299,921.86440,289,599.53389,535,873.75
  经营活动现金流出小计1,012,032,908.74473,069,093.252,175,329,462.181,469,770,712.31
  经营活动产生的现金流量净额56,137,751.14-6,074,180.35204,398,745.3259,419,315.4
二、投资活动产生的现金流量:
  收回投资收到的现金--101,500,00081,500,000
  取得投资收益收到的现金--396,147.59135,961.94
  处置固定资产、无形资产和其他长期资产收回的现金净额815,367.8-1,547,854.86127,903.94
  收到的其他与投资活动有关的现金---2,000,010.92
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计815,367.8-103,444,002.4583,763,876.8
  购建固定资产、无形资产和其他长期资产支付的现金102,591,709.1265,968,089.73267,900,571.6685,880,033.82
  投资支付的现金--101,500,000131,264,300
  支付其他与投资活动有关的现金--2,000,0004,023,366
  投资活动现金流出小计102,591,709.1265,968,089.73371,400,571.66221,167,699.82
  投资活动产生的现金流量净额-101,776,341.32-65,968,089.73-267,956,569.21-137,403,823.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,200,0001,200,000
  其中:子公司吸收少数股东投资收到的现金--1,200,000-
  取得借款收到的现金244,822,596.4786,576,431.21514,880,326.21406,694,015.88
  收到其他与筹资活动有关的现金3,999,999-1,967,961.71,845.07
  筹资活动现金流入小计248,822,595.4786,576,431.21518,048,287.91407,895,860.95
  偿还债务支付的现金82,419,815.7320,537,430.26398,770,159.25317,570,912.65
  分配股利、利润或偿付利息支付的现金57,917,323.023,728,389.453,803,302.3348,580,928.72
  支付其他与筹资活动有关的现金3,020,541.86492,062.413,545,148.01492,062.4
  筹资活动现金流出小计143,357,680.6124,757,882.06466,118,609.59366,643,903.77
  筹资活动产生的现金流量净额105,464,914.8661,818,549.1551,929,678.3241,251,957.18
四、汇率变动对现金及现金等价物的影响3,209,683.162,138,072.98363,857.532,367,830.38
五、现金及现金等价物净增加额63,036,007.84-8,085,647.95-11,264,288.04-34,364,720.06
  加:期初现金及现金等价物余额100,933,416.91100,937,416.91112,197,704.95112,197,704.95
  期末现金及现金等价物余额163,969,424.7592,851,768.96100,933,416.9177,832,984.89
补充资料:
  净利润44,123,437.55-62,327,176.26-
  资产减值准备9,334,662.68-27,825,369.48-
  固定资产和投资性房地产折旧73,131,089.31-131,830,072.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,131,089.31-131,830,072.96-
  无形资产摊销3,686,813.44-7,426,748-
  长期待摊费用摊销779,701.13-1,885,409.93-
  处置固定资产、无形资产和其他长期资产的损失-31,536.29--45,449.28-
  固定资产报废损失347,116.22-310,971.47-
  公允价值变动损失-63,969.23-393,764.76-
  财务费用2,538,420.26-12,030,100.88-
  投资损失-168,450--396,147.59-
  递延所得税-7,201,103.43--17,844,367.66-
  其中:递延所得税资产减少-7,195,176.32--16,857,387.24-
    递延所得税负债增加-5,927.11--986,980.42-
  存货的减少-14,639,299.01--73,965,306.48-
  经营性应收项目的减少-119,469,682.88--321,453,578.87-
  经营性应付项目的增加62,396,116.26-369,369,824.82-
  其他353,800-707,600-
  现金的期末余额163,969,424.75-100,933,416.91-
  减:现金的期初余额100,933,416.91-112,197,704.95-
  现金及现金等价物的净增加额63,036,007.84--11,264,288.04-
公告日期2025-08-282025-04-232025-04-232024-10-24
审计意见(境内)标准无保留意见
TOP↑