当前位置:首页 - 行情中心 - 中辰股份(300933) - 财务分析 - 现金流量表

中辰股份

(300933)

  

流通市值:29.65亿  总市值:29.65亿
流通股本:5.47亿   总股本:5.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,481,873,311.691,821,154,542.62919,468,119.82,947,995,184.74
  收到其他与经营活动有关的现金29,810,295.9327,895,932.9220,333,907.518,154,561.76
  经营活动现金流入小计2,511,683,607.621,849,050,475.54939,802,027.32,966,149,746.5
  购买商品、接受劳务支付的现金2,684,281,775.881,988,432,829.61,192,169,827.282,607,141,263.27
  支付给职工以及为职工支付的现金86,590,035.6960,880,393.0530,504,745.87111,424,538.49
  支付的各项税费39,962,712.4330,666,301.3216,804,913.3938,904,214.83
  支付其他与经营活动有关的现金120,966,651.4994,798,984.8651,823,209.96107,091,582.6
  经营活动现金流出小计2,931,801,175.492,174,778,508.831,291,302,696.52,864,561,599.19
  经营活动产生的现金流量净额-420,117,567.87-325,728,033.29-351,500,669.2101,588,147.31
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额4,535,477.472,463,031.56526,590.4217,967,682.38
  收到的其他与投资活动有关的现金196,596,017.25106,155,866.7548,182,368.5187,652,454.72
  投资活动现金流入小计201,131,494.72108,618,898.3148,708,958.92205,620,137.1
  购建固定资产、无形资产和其他长期资产支付的现金98,133,345.2945,583,049.6233,506,250.53161,470,595.03
  支付其他与投资活动有关的现金189,021,289.83116,247,029.4859,141,327.48174,208,595.62
  投资活动现金流出小计287,154,635.12161,830,079.192,647,578.01335,679,190.65
  投资活动产生的现金流量净额-86,023,140.4-53,211,180.79-43,938,619.09-130,059,053.55
三、筹资活动产生的现金流量:
  取得借款收到的现金1,205,788,610.23951,963,976.65466,666,284.751,350,726,130.48
  收到其他与筹资活动有关的现金---44,000,000
  筹资活动现金流入小计1,205,788,610.23951,963,976.65466,666,284.751,394,726,130.48
  偿还债务支付的现金930,760,563.27661,937,881.64317,462,881.641,142,184,400.98
  分配股利、利润或偿付利息支付的现金36,371,79527,280,040.6810,854,006.4964,526,391.76
  支付其他与筹资活动有关的现金34,096,180.6421,659,447.0212,599,779.2912,064,692.52
  筹资活动现金流出小计1,001,228,538.91710,877,369.34340,916,667.421,218,775,485.26
  筹资活动产生的现金流量净额204,560,071.32241,086,607.31125,749,617.33175,950,645.22
五、现金及现金等价物净增加额-301,580,636.95-137,852,606.77-269,689,670.96147,479,738.98
  加:期初现金及现金等价物余额772,742,249.01772,742,249.01772,742,249.01625,262,510.03
  期末现金及现金等价物余额471,161,612.06634,889,642.24503,052,578.05772,742,249.01
补充资料:
  净利润-21,360,449.76--29,251,962.49
  资产减值准备--982,503.47-8,188,791.97
  固定资产和投资性房地产折旧-26,822,066.67-55,012,053.06
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,822,066.67-55,012,053.06
  无形资产摊销-2,234,069.82-4,852,056.12
  长期待摊费用摊销-477,573.03-1,143,220.79
  处置固定资产、无形资产和其他长期资产的损失-223,827.16--744,988.84
  固定资产报废损失-139,269.12-42,362.56
  公允价值变动损失-495,760.24-344,830.29
  财务费用-27,184,900.29-66,952,409.96
  投资损失--14,281,236.86--24,276,107.39
  递延所得税--5,622,642.21--12,383,011.26
  其中:递延所得税资产减少--5,622,642.21--12,383,011.26
  存货的减少--85,246,553.29-31,121,228.06
  经营性应收项目的减少--256,224,760.56-93,898,755.56
  经营性应付项目的增加--53,509,811.59--131,373,018.62
  债务转为资本---579,067,958.73
  现金的期末余额-634,889,642.24-772,742,249.01
  减:现金的期初余额-772,742,249.01-625,262,510.03
  现金及现金等价物的净增加额--137,852,606.77-147,479,738.98
公告日期2026-10-282026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑