当前位置:首页 - 行情中心 - 中英科技(300936) - 财务分析 - 现金流量表

中英科技

(300936)

  

流通市值:37.07亿  总市值:58.51亿
流通股本:4763.75万   总股本:7520.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金68,937,929.7630,929,908.7176,014,946.45124,317,551.1
  收到的税费返还820,636.11820,636.111,553,798.74489,212.36
  收到其他与经营活动有关的现金11,364,130.2710,442,019.6926,026,701.4724,047,211.36
  经营活动现金流入小计81,122,696.1442,192,564.5203,595,446.66148,853,974.82
  购买商品、接受劳务支付的现金103,366,758.5851,427,370.03148,075,015.61102,314,812.55
  支付给职工以及为职工支付的现金19,196,593.2711,123,820.0129,965,669.1323,418,307.83
  支付的各项税费12,143,727.784,990,796.2911,097,507.748,172,577.68
  支付其他与经营活动有关的现金6,041,772.472,475,158.977,254,883.548,325,330.8
  经营活动现金流出小计140,748,852.170,017,145.3196,393,076.02142,231,028.86
  经营活动产生的现金流量净额-59,626,155.96-27,824,580.87,202,370.646,622,945.96
二、投资活动产生的现金流量:
  收回投资收到的现金226,499,49560,000,000341,074,000261,105,560
  取得投资收益收到的现金3,273,249.98470,350.912,132,606.632,000,555.55
  处置固定资产、无形资产和其他长期资产收回的现金净额--67,00067,000
  投资活动现金流入小计229,772,744.9860,470,350.91343,273,606.63263,173,115.55
  购建固定资产、无形资产和其他长期资产支付的现金9,652,793.788,436,470.7832,559,896.3121,955,961.02
  投资支付的现金182,500,00042,500,000628,123,500470,000,000
  投资活动现金流出小计192,152,793.7850,936,470.78660,683,396.31491,955,961.02
  投资活动产生的现金流量净额37,619,951.29,533,880.13-317,409,789.68-228,782,845.47
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,00010,000,000
  收到其他与筹资活动有关的现金-60,695.17--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-60,695.1710,000,00010,000,000
  分配股利、利润或偿付利息支付的现金147,486.1273,3757,840,416.667,722,083.32
  支付其他与筹资活动有关的现金--2,439,766.8-
  筹资活动现金流出小计147,486.1273,37510,280,183.467,722,083.32
  筹资活动产生的现金流量净额-147,486.12-12,679.83-280,183.462,277,916.68
四、汇率变动对现金及现金等价物的影响-1,317,705.1-653,639.33-966,930.73-440,403.78
五、现金及现金等价物净增加额-23,471,395.98-18,957,019.83-311,454,533.23-220,322,386.61
  加:期初现金及现金等价物余额140,390,738.2140,390,738.2451,845,271.43451,845,271.43
  期末现金及现金等价物余额116,919,342.22121,433,718.37140,390,738.2231,522,884.82
补充资料:
  净利润-4,401,432.82--116,045.73-
  资产减值准备454,834.71-8,419,205.3-
  固定资产和投资性房地产折旧18,933,436.64-29,760,217.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,933,436.64-29,760,217.4-
  无形资产摊销537,620.26-963,729.79-
  长期待摊费用摊销1,045,068.5-2,518,482.13-
  处置固定资产、无形资产和其他长期资产的损失---5,537,709.94-
  公允价值变动损失933,287.4--2,395,220.84-
  财务费用2,012,820.14-2,152,926.87-
  投资损失-3,412,701.86--2,019,367.65-
  递延所得税-2,148,766.7--7,523,686.1-
  其中:递延所得税资产减少-1,856,590.76--7,577,963.03-
    递延所得税负债增加-292,175.94-54,276.93-
  存货的减少-16,365,406.35--16,514,241.65-
  经营性应收项目的减少-94,141,491.44--26,497,889.21-
  经营性应付项目的增加36,697,205.28-22,664,230.99-
  现金的期末余额116,919,342.22-140,390,738.2-
  减:现金的期初余额140,390,738.2-451,845,271.43-
  现金及现金等价物的净增加额-23,471,395.98--311,454,533.23-
公告日期2026-08-242026-04-232026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑