当前位置:首页 - 行情中心 - 中英科技(300936) - 财务分析 - 现金流量表

中英科技

(300936)

  

流通市值:17.56亿  总市值:27.82亿
流通股本:4746.03万   总股本:7520.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,914,436.8128,624,178.21220,031,942.05179,893,620.21
  收到的税费返还198,951.43198,951.431,146,238.24734,900.03
  收到其他与经营活动有关的现金10,860,566.8110,294,864.2611,532,665.418,380,699.33
  经营活动现金流入小计80,973,955.0539,117,993.9232,710,845.7189,009,219.57
  购买商品、接受劳务支付的现金60,087,304.220,004,747.9150,329,588.43105,142,319.14
  支付给职工以及为职工支付的现金16,407,289.810,784,141.7535,178,058.4526,561,418.93
  支付的各项税费5,926,656.983,812,756.8515,624,623.9613,125,812.48
  支付其他与经营活动有关的现金4,922,844.011,621,592.6910,896,851.2310,532,185.38
  经营活动现金流出小计87,344,094.9936,223,239.19212,029,122.07155,361,735.93
  经营活动产生的现金流量净额-6,370,139.942,894,754.7120,681,723.6333,647,483.64
二、投资活动产生的现金流量:
  收回投资收到的现金--948,000,000583,000,000
  取得投资收益收到的现金--10,450,303.225,507,127.51
  处置固定资产、无形资产和其他长期资产收回的现金净额67,000-28,402,69528,402,695
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计67,000-986,852,998.22616,909,822.51
  购建固定资产、无形资产和其他长期资产支付的现金18,229,455.5210,811,285.8281,544,166.7156,328,076.85
  投资支付的现金240,000,000240,000,000658,000,000658,000,000
  投资活动现金流出小计258,229,455.52250,811,285.82739,544,166.71714,328,076.85
  投资活动产生的现金流量净额-258,162,455.52-250,811,285.82247,308,831.51-97,418,254.34
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,000--
  收到其他与筹资活动有关的现金---45,689
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计10,000,00010,000,000-45,689
  分配股利、利润或偿付利息支付的现金7,645,416.66-52,640,00052,640,000
  支付其他与筹资活动有关的现金--2,776,164.39-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计7,645,416.66-55,416,164.3952,640,000
  筹资活动产生的现金流量净额2,354,583.3410,000,000-55,416,164.39-52,594,311
四、汇率变动对现金及现金等价物的影响-155,468.07-42,347.74633,092.19-312,119.42
五、现金及现金等价物净增加额-262,333,480.19-237,958,878.85213,207,482.94-116,677,201.12
  加:期初现金及现金等价物余额451,845,271.43451,845,271.43238,637,788.49238,637,788.49
  期末现金及现金等价物余额189,511,791.24213,886,392.58451,845,271.43121,960,587.37
补充资料:
  净利润-9,028,086.77-29,882,141.3-
  资产减值准备4,868,807.53-1,727,782.92-
  固定资产和投资性房地产折旧14,518,143.62-28,008,941.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,518,143.62-28,008,941.94-
  无形资产摊销536,626.59-941,825.13-
  长期待摊费用摊销1,097,427.19-2,046,921.09-
  处置固定资产、无形资产和其他长期资产的损失-8,116.15--2,778,040.27-
  公允价值变动损失-1,468,000-109,621.96-
  财务费用731,345.92-840,045.29-
  投资损失---10,450,303.22-
  递延所得税-645,772.02--1,121,135.75-
  其中:递延所得税资产减少-693,580.5--726,463.41-
    递延所得税负债增加47,808.48--394,672.34-
  存货的减少-3,350,261.88-2,689,634.56-
  经营性应收项目的减少-24,544,792.13--44,003,385.02-
  经营性应付项目的增加10,258,668.52-11,189,815.63-
  现金的期末余额189,511,791.24-451,845,271.43-
  减:现金的期初余额451,845,271.43-238,637,788.49-
  现金及现金等价物的净增加额-262,333,480.19-213,207,482.94-
公告日期2025-08-292025-04-292025-04-212024-10-29
审计意见(境内)标准无保留意见
TOP↑