当前位置:首页 - 行情中心 - 中英科技(300936) - 财务分析 - 现金流量表

中英科技

(300936)

  

流通市值:17.70亿  总市值:28.05亿
流通股本:4746.03万   总股本:7520.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金124,317,551.169,914,436.8128,624,178.21220,031,942.05
  收到的税费返还489,212.36198,951.43198,951.431,146,238.24
  收到其他与经营活动有关的现金24,047,211.3610,860,566.8110,294,864.2611,532,665.41
  经营活动现金流入小计148,853,974.8280,973,955.0539,117,993.9232,710,845.7
  购买商品、接受劳务支付的现金102,314,812.5560,087,304.220,004,747.9150,329,588.43
  支付给职工以及为职工支付的现金23,418,307.8316,407,289.810,784,141.7535,178,058.45
  支付的各项税费8,172,577.685,926,656.983,812,756.8515,624,623.96
  支付其他与经营活动有关的现金8,325,330.84,922,844.011,621,592.6910,896,851.23
  经营活动现金流出小计142,231,028.8687,344,094.9936,223,239.19212,029,122.07
  经营活动产生的现金流量净额6,622,945.96-6,370,139.942,894,754.7120,681,723.63
二、投资活动产生的现金流量:
  收回投资收到的现金261,105,560--948,000,000
  取得投资收益收到的现金2,000,555.55--10,450,303.22
  处置固定资产、无形资产和其他长期资产收回的现金净额67,00067,000-28,402,695
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计263,173,115.5567,000-986,852,998.22
  购建固定资产、无形资产和其他长期资产支付的现金21,955,961.0218,229,455.5210,811,285.8281,544,166.71
  投资支付的现金470,000,000240,000,000240,000,000658,000,000
  投资活动现金流出小计491,955,961.02258,229,455.52250,811,285.82739,544,166.71
  投资活动产生的现金流量净额-228,782,845.47-258,162,455.52-250,811,285.82247,308,831.51
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,00010,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计10,000,00010,000,00010,000,000-
  分配股利、利润或偿付利息支付的现金7,722,083.327,645,416.66-52,640,000
  支付其他与筹资活动有关的现金---2,776,164.39
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计7,722,083.327,645,416.66-55,416,164.39
  筹资活动产生的现金流量净额2,277,916.682,354,583.3410,000,000-55,416,164.39
四、汇率变动对现金及现金等价物的影响-440,403.78-155,468.07-42,347.74633,092.19
五、现金及现金等价物净增加额-220,322,386.61-262,333,480.19-237,958,878.85213,207,482.94
  加:期初现金及现金等价物余额451,845,271.43451,845,271.43451,845,271.43238,637,788.49
  期末现金及现金等价物余额231,522,884.82189,511,791.24213,886,392.58451,845,271.43
补充资料:
  净利润--9,028,086.77-29,882,141.3
  资产减值准备-4,868,807.53-1,727,782.92
  固定资产和投资性房地产折旧-14,518,143.62-28,008,941.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,518,143.62-28,008,941.94
  无形资产摊销-536,626.59-941,825.13
  长期待摊费用摊销-1,097,427.19-2,046,921.09
  处置固定资产、无形资产和其他长期资产的损失--8,116.15--2,778,040.27
  公允价值变动损失--1,468,000-109,621.96
  财务费用-731,345.92-840,045.29
  投资损失----10,450,303.22
  递延所得税--645,772.02--1,121,135.75
  其中:递延所得税资产减少--693,580.5--726,463.41
    递延所得税负债增加-47,808.48--394,672.34
  存货的减少--3,350,261.88-2,689,634.56
  经营性应收项目的减少--24,544,792.13--44,003,385.02
  经营性应付项目的增加-10,258,668.52-11,189,815.63
  现金的期末余额-189,511,791.24-451,845,271.43
  减:现金的期初余额-451,845,271.43-238,637,788.49
  现金及现金等价物的净增加额--262,333,480.19-213,207,482.94
公告日期2025-10-282025-08-292025-04-292025-04-21
审计意见(境内)标准无保留意见
TOP↑