当前位置:首页 - 行情中心 - 药易购(300937) - 财务分析 - 现金流量表

药易购

(300937)

  

流通市值:15.94亿  总市值:23.51亿
流通股本:6486.42万   总股本:9566.67万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,752,693,000.831,003,856,962.73,878,139,284.692,492,902,572.44
  收到的税费返还28,842.645,635.7311,442.6259,231.36
  收到其他与经营活动有关的现金15,756,799.4713,615,324.752,347,794.9848,128,922.36
  经营活动现金流入小计1,768,478,642.941,017,477,923.133,930,498,522.292,541,090,726.16
  购买商品、接受劳务支付的现金1,498,091,737.9818,434,069.533,329,641,053.362,265,694,218.88
  支付给职工以及为职工支付的现金81,450,203.7241,784,205.07164,320,623.57122,359,869.79
  支付的各项税费38,656,396.1925,110,023.7883,726,905.5253,402,468.61
  支付其他与经营活动有关的现金143,133,181.3160,758,353.54366,035,232.55213,789,474.55
  经营活动现金流出小计1,761,331,519.12946,086,651.923,943,723,8152,655,246,031.83
  经营活动产生的现金流量净额7,147,123.8271,391,271.21-13,225,292.71-114,155,305.67
二、投资活动产生的现金流量:
  收回投资收到的现金4,800,000019,014,449.612,635,627.99
  取得投资收益收到的现金1,104,914.4508,312.168,312.16
  处置固定资产、无形资产和其他长期资产收回的现金净额-8,174.87,892,214.53,181,711.72
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金-044,000,000-
  投资活动现金流入小计5,904,914.458,174.870,914,976.2615,825,651.87
  购建固定资产、无形资产和其他长期资产支付的现金6,950,543.144,527,615.167,571,466.787,056,114.08
  投资支付的现金144,920,000138,500,00042,400,00025,800,000
  质押贷款净增加额-00-
  取得子公司及其他营业单位支付的现金106,659.6100-
  支付其他与投资活动有关的现金000-
  投资活动现金流出小计151,977,202.75143,027,615.1649,971,466.7832,856,114.08
  投资活动产生的现金流量净额-146,072,288.3-143,019,440.3620,943,509.48-17,030,462.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金685,000172,000744,000666,000
  其中:子公司吸收少数股东投资收到的现金685,00000666,000
  取得借款收到的现金125,510,921.5339,994,000390,317,119.35230,576,611.39
  收到其他与筹资活动有关的现金-000
  筹资活动现金流入小计126,195,921.5340,166,000391,061,119.35231,242,611.39
  偿还债务支付的现金24,740,507.960434,106,811.39199,800,000
  分配股利、利润或偿付利息支付的现金2,534,176.211,352,965.8317,761,037.4214,139,132.49
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金2,772,574.922,680,349.0819,455,729.6323,375,354.63
  筹资活动现金流出小计30,047,259.094,033,314.91471,323,578.44237,314,487.12
  筹资活动产生的现金流量净额96,148,662.4436,132,685.09-80,262,459.09-6,071,875.73
四、汇率变动对现金及现金等价物的影响11,998.59-4,381.54-3,697.23-1,356.97
五、现金及现金等价物净增加额-42,764,503.45-35,499,865.6-72,547,939.55-137,259,000.58
  加:期初现金及现金等价物余额162,358,317.2162,358,317.2234,906,256.75234,694,307.79
  期末现金及现金等价物余额119,593,813.75126,858,451.6162,358,317.297,435,307.21
补充资料:
  净利润-13,844,461.76--16,455,729.79-
  资产减值准备16,602,346.55-25,679,572.27-
  固定资产和投资性房地产折旧6,034,686.52-14,526,677.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,034,686.52-14,526,677.1-
  无形资产摊销3,051,874.49-6,770,733.96-
  长期待摊费用摊销5,171,507.47-9,088,979.94-
  处置固定资产、无形资产和其他长期资产的损失14,694.39-9,311.77-
  固定资产报废损失1,153.77-169,486-
  公允价值变动损失--0-
  财务费用3,608,170.81-9,090,183.25-
  投资损失-1,882,557.67-363,423.74-
  递延所得税-7,197,641.18--11,764,526.01-
  其中:递延所得税资产减少-9,056,893.38--9,660,754.48-
    递延所得税负债增加1,859,252.2--2,103,771.53-
  存货的减少110,660,916.75--54,407,615.28-
  经营性应收项目的减少209,786,418.99--5,876,124.94-
  经营性应付项目的增加-327,729,381.97-2,848,233.47-
  现金的期末余额--162,358,317.2-
  减:现金的期初余额--234,906,256.75-
  加:现金等价物的期末余额119,593,813.75---
  减:现金等价物的期初余额162,358,317.2---
  现金及现金等价物的净增加额-42,764,503.45--72,547,939.55-
公告日期2026-08-252026-04-292026-04-292025-10-24
审计意见(境内)保留意见
TOP↑