当前位置:首页 - 行情中心 - 南极光(300940) - 财务分析 - 现金流量表

南极光

(300940)

  

流通市值:18.41亿  总市值:26.03亿
流通股本:1.57亿   总股本:2.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金501,217,423.6339,292,216.64201,308,852.65816,487,282.35
  收到的税费返还31,530,460.7222,420,487.7110,837,225.7658,382,277.52
  收到其他与经营活动有关的现金34,995,626.931,572,149.616,364,549.9513,720,941.35
  经营活动现金流入小计567,743,511.22393,284,853.95228,510,628.36888,590,501.22
  购买商品、接受劳务支付的现金378,935,375.42316,680,559.89140,442,568.83596,362,853.06
  支付给职工以及为职工支付的现金79,048,965.8360,352,444.9337,226,205.789,864,552.09
  支付的各项税费4,452,173.171,778,863.49932,979.447,728,460.33
  支付其他与经营活动有关的现金47,287,146.4231,393,686.689,659,471.0931,247,063.82
  经营活动现金流出小计509,723,660.84410,205,554.99188,261,225.06725,202,929.3
  经营活动产生的现金流量净额58,019,850.38-16,920,701.0440,249,403.3163,387,571.92
二、投资活动产生的现金流量:
  收回投资收到的现金66,430,00017,590,0008,780,00077,430,000
  取得投资收益收到的现金3,573,038.1157,262.4718,401.921,939,838.23
  处置固定资产、无形资产和其他长期资产收回的现金净额2,386,0002,386,000-120,000
  投资活动现金流入小计72,389,038.1120,033,262.478,798,401.9279,489,838.23
  购建固定资产、无形资产和其他长期资产支付的现金14,449,299.4512,167,283.956,926,572.812,133,440.84
  投资支付的现金37,650,00017,650,0008,810,00056,210,000
  投资活动现金流出小计52,099,299.4529,817,283.9515,736,572.868,343,440.84
  投资活动产生的现金流量净额20,289,738.66-9,784,021.48-6,938,170.8811,146,397.39
三、筹资活动产生的现金流量:
  取得借款收到的现金15,804,086.49-3,104,080.880,503,077.66
  收到其他与筹资活动有关的现金---30,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计15,804,086.49-3,104,080.8110,503,077.66
  偿还债务支付的现金78,076,199.74--11,000,000
  分配股利、利润或偿付利息支付的现金224,033.34144,588.8971,500311,391.63
  支付其他与筹资活动有关的现金7,474,720.024,888,309.482,325,559.4417,702,237.76
  筹资活动现金流出小计85,774,953.15,032,898.372,397,059.4429,013,629.39
  筹资活动产生的现金流量净额-69,970,866.61-5,032,898.37707,021.3681,489,448.27
四、汇率变动对现金及现金等价物的影响-15,335,001.96-11,436,035.91-5,537,669.45-3,015,156.73
五、现金及现金等价物净增加额-6,996,279.53-43,173,656.828,480,584.33253,008,260.85
  加:期初现金及现金等价物余额347,480,964.48347,480,964.48347,480,964.4894,472,703.63
  期末现金及现金等价物余额340,484,684.95304,307,307.68375,961,548.81347,480,964.48
补充资料:
  净利润-6,914,270.08-88,527,983.33
  资产减值准备-1,971,818.11-14,772,607.41
  固定资产和投资性房地产折旧-13,196,571.64-26,706,107.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,196,571.64-26,706,107.87
  无形资产摊销-588,600.3-1,177,200.6
  长期待摊费用摊销-2,288,628.2-4,811,718.95
  处置固定资产、无形资产和其他长期资产的损失--1,443,326.55--2,047.06
  固定资产报废损失-67,881.76-2,695.04
  公允价值变动损失-3,167,018.77-738,279.44
  财务费用-18,778,720.17-5,293,868.31
  投资损失--10,612,407.83--21,077,023.78
  递延所得税-1,546,985.59-4,431,341.87
  其中:递延所得税资产减少-1,656,653.94-4,566,336.18
    递延所得税负债增加--109,668.35--134,994.31
  存货的减少-6,447,139.86-93,920.91
  经营性应收项目的减少-102,952,304.8-13,256,605.42
  经营性应付项目的增加--167,060,644.06-16,768,296
  其他-41,957.97-122,433.17
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-304,307,307.68-347,480,964.48
  减:现金的期初余额-347,480,964.48-94,472,703.63
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--43,173,656.8-253,008,260.85
公告日期2026-10-302026-08-262026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑