当前位置:首页 - 行情中心 - 南极光(300940) - 财务分析 - 现金流量表

南极光

(300940)

  

流通市值:40.38亿  总市值:57.09亿
流通股本:1.57亿   总股本:2.23亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金618,846,877.84397,716,772.33168,094,176.56397,295,533.59
  收到的税费返还45,549,506.1431,254,838.56-28,582,544.91
  收到其他与经营活动有关的现金8,001,793.613,487,831.94298,109.7223,916,780.76
  经营活动现金流入小计672,398,177.59432,459,442.83168,392,286.28449,794,859.26
  购买商品、接受劳务支付的现金438,458,356.98271,639,315.5398,804,686.54373,989,992.46
  支付给职工以及为职工支付的现金69,505,071.2348,376,212.9525,895,387.0784,767,511.33
  支付的各项税费6,024,502.043,589,631.831,497,282.733,076,346.41
  支付其他与经营活动有关的现金21,103,579.6313,033,959.4839,948,683.1919,757,651.71
  经营活动现金流出小计535,091,509.88336,639,119.79166,146,039.53481,591,501.91
  经营活动产生的现金流量净额137,306,667.7195,820,323.042,246,246.75-31,796,642.65
二、投资活动产生的现金流量:
  收回投资收到的现金37,581,013.728,851,013.728,851,013.7111,180,493.15
  取得投资收益收到的现金333,139.61292,670.68292,670.681,310,425.74
  处置固定资产、无形资产和其他长期资产收回的现金净额120,000--850,000
  投资活动现金流入小计38,034,153.3129,143,684.3829,143,684.38113,340,918.89
  购建固定资产、无形资产和其他长期资产支付的现金5,596,340.843,886,781.843,036,44324,901,521.46
  投资支付的现金17,430,00017,430,0008,700,000359,619,589.03
  投资活动现金流出小计23,026,340.8421,316,781.8411,736,443384,521,110.49
  投资活动产生的现金流量净额15,007,812.477,826,902.5417,407,241.38-271,180,191.6
三、筹资活动产生的现金流量:
  取得借款收到的现金45,073,579.284,947,820.81,911,668.4615,678,027.65
  收到其他与筹资活动有关的现金30,000,00030,000,00030,000,00022,220,493.78
  筹资活动现金流入小计75,073,579.2834,947,820.831,911,668.4637,898,521.43
  偿还债务支付的现金11,000,000--30,000,000
  分配股利、利润或偿付利息支付的现金609,218.15161,272.279,749.99530,061.09
  支付其他与筹资活动有关的现金15,376,678.324,651,118.882,325,559.4417,702,237.76
  筹资活动现金流出小计26,985,896.474,812,391.082,405,309.4348,232,298.85
  筹资活动产生的现金流量净额48,087,682.8130,135,429.7229,506,359.03-10,333,777.42
四、汇率变动对现金及现金等价物的影响-442,660.09394,010.62518,716.9356,940.13
五、现金及现金等价物净增加额199,959,502.9134,176,665.9249,678,564.06-312,953,671.54
  加:期初现金及现金等价物余额94,472,703.6394,472,703.6394,481,434.98407,426,375.17
  期末现金及现金等价物余额294,432,206.53228,649,369.55144,159,999.0494,472,703.63
补充资料:
  净利润-72,890,950.22-20,626,876.37
  资产减值准备-4,163,261.7-15,237,963.17
  固定资产和投资性房地产折旧-13,681,577.11-24,813,540.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,681,577.11-24,813,540.97
  无形资产摊销-588,600.3-1,166,679.53
  长期待摊费用摊销-2,423,701.49-4,852,282.79
  处置固定资产、无形资产和其他长期资产的损失--59,611.87--120,335.89
  固定资产报废损失-2,695.04-45,743.56
  公允价值变动损失--13,367.81-0
  财务费用-3,170,800.03-4,031,677.61
  投资损失--8,453,990.15--16,572,341.5
  递延所得税-235,792.71--5,962,465.1
  其中:递延所得税资产减少-302,578.83--3,393,861.35
    递延所得税负债增加--66,786.12--2,568,603.75
  存货的减少-4,037,417.93--42,906,396.85
  经营性应收项目的减少-916,773.67--56,282,228.71
  经营性应付项目的增加--1,710,234.68-11,286,390.68
  其他-64,165.19-222,386.25
  债务转为资本---0
  一年内到期的可转换公司债券---0
  融资租入固定资产---0
  现金的期末余额-228,649,369.55-94,472,703.63
  减:现金的期初余额-94,472,703.63-407,426,375.17
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额-134,176,665.92--312,953,671.54
公告日期2025-10-302025-08-062025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑