当前位置:首页 - 行情中心 - 春晖智控(300943) - 财务分析 - 现金流量表

春晖智控

(300943)

  

流通市值:34.24亿  总市值:51.95亿
流通股本:1.34亿   总股本:2.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金322,783,073.65185,840,709.6683,076,914.18465,936,654.43
  收到的税费返还3,138,716.381,632,792.4561,788.931,759,842.87
  收到其他与经营活动有关的现金23,955,19621,457,821.948,623,296.7428,479,985.79
  经营活动现金流入小计349,876,986.03208,931,324.0591,761,999.85496,176,483.09
  购买商品、接受劳务支付的现金215,978,140.2136,697,694.0573,511,660.43307,616,275.02
  支付给职工以及为职工支付的现金61,739,649.0544,568,403.2826,922,575.4776,147,277.47
  支付的各项税费15,623,428.6812,205,132.427,436,160.6824,027,399.71
  支付其他与经营活动有关的现金36,024,838.9223,693,081.1915,086,085.8939,622,191.95
  经营活动现金流出小计329,366,056.85217,164,310.94122,956,482.47447,413,144.15
  经营活动产生的现金流量净额20,510,929.18-8,232,986.89-31,194,482.6248,763,338.94
二、投资活动产生的现金流量:
  取得投资收益收到的现金519,963519,963-446,400
  处置固定资产、无形资产和其他长期资产收回的现金净额437,874.9997,874.99-406,773.41
  收到的其他与投资活动有关的现金1,697,159,651.451,061,984,951.16553,389,365.32667,853,920.3
  投资活动现金流入小计1,698,117,489.441,062,602,789.15553,389,365.32668,707,093.71
  购建固定资产、无形资产和其他长期资产支付的现金5,842,801.134,666,435.462,110,179.7620,667,291.96
  投资支付的现金2,600,000---
  支付其他与投资活动有关的现金1,690,000,0001,027,000,000507,000,000715,500,000
  投资活动现金流出小计1,698,442,801.131,031,666,435.46509,110,179.76736,167,291.96
  投资活动产生的现金流量净额-325,311.6930,936,353.6944,279,185.56-67,460,198.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,000,000--5,805,200
  其中:子公司吸收少数股东投资收到的现金2,000,000---
  收到其他与筹资活动有关的现金2,913,744.882,011,565.982,010,375.42,970,999.09
  筹资活动现金流入小计4,913,744.882,011,565.982,010,375.48,776,199.09
  分配股利、利润或偿付利息支付的现金27,030,70027,030,700-26,181,487.1
  其中:子公司支付给少数股东的股利、利润534,100--1,683,150
  支付其他与筹资活动有关的现金829,292.1582,707.15188,889684,379
  筹资活动现金流出小计27,859,992.127,613,407.15188,88926,865,866.1
  筹资活动产生的现金流量净额-22,946,247.22-25,601,841.171,821,486.4-18,089,667.01
四、汇率变动对现金及现金等价物的影响-3,606,310.75-3,417,739.35-1,782,748.09-1,017,229.74
五、现金及现金等价物净增加额-6,366,940.48-6,316,213.7213,123,441.25-37,803,756.06
  加:期初现金及现金等价物余额314,398,976.15314,398,976.15314,398,976.15352,202,732.21
  期末现金及现金等价物余额308,032,035.67308,082,762.43327,522,417.4314,398,976.15
补充资料:
  净利润-26,227,883.65-61,341,407.29
  资产减值准备-4,992,695.45-5,835,615.11
  固定资产和投资性房地产折旧-7,134,595.55-14,699,639.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,134,595.55-14,699,639.77
  无形资产摊销-3,124,470.69-6,146,192.56
  长期待摊费用摊销-1,155,893.86-2,487,692.85
  处置固定资产、无形资产和其他长期资产的损失--280,534.08--35,864.33
  固定资产报废损失---974.27
  公允价值变动损失--1,510,381.41--907,439.16
  财务费用-3,420,221.69-1,127,049.3
  投资损失--15,893,624.12--23,775,259.79
  递延所得税--864,894.85--2,101,335.07
  其中:递延所得税资产减少--864,894.85--2,101,335.07
  存货的减少--1,034,215.37-13,575,899.86
  经营性应收项目的减少--49,214,302.5--31,332,948.93
  经营性应付项目的增加-13,124,727.27--2,152,970.19
  其他-938,936.54-3,256,672.23
  现金的期末余额-308,082,762.43-314,398,976.15
  减:现金的期初余额-314,398,976.15-352,202,732.21
  现金及现金等价物的净增加额--6,316,213.72--37,803,756.06
公告日期2026-10-272026-08-252026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑