当前位置:首页 - 行情中心 - 春晖智控(300943) - 财务分析 - 现金流量表

春晖智控

(300943)

  

流通市值:23.33亿  总市值:35.40亿
流通股本:1.34亿   总股本:2.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金203,189,562.7578,624,278.72474,650,420.72332,897,225.12
  收到的税费返还1,198,087.931,198,087.93744,951.13743,167.97
  收到其他与经营活动有关的现金16,024,163.3110,898,232.123,707,579.119,041,658.8
  经营活动现金流入小计220,411,813.9990,720,598.75499,102,950.95352,682,051.89
  购买商品、接受劳务支付的现金139,229,889.467,182,038.17275,426,072.48208,311,614.19
  支付给职工以及为职工支付的现金41,699,390.7223,885,774.0475,161,018.6758,743,607.02
  支付的各项税费12,852,251.877,667,768.3420,051,488.7916,961,195.31
  支付其他与经营活动有关的现金24,172,797.9415,517,258.3240,354,423.9232,238,885.67
  经营活动现金流出小计217,954,329.93114,252,838.87410,993,003.86316,255,302.19
  经营活动产生的现金流量净额2,457,484.06-23,532,240.1288,109,947.0936,426,749.7
二、投资活动产生的现金流量:
  取得投资收益收到的现金446,400-13,145,641.3613,145,583.84
  处置固定资产、无形资产和其他长期资产收回的现金净额2,40065022,96620,350
  收到的其他与投资活动有关的现金304,176,532.6460,642,787.09214,701,812.34139,409,030.46
  投资活动现金流入小计304,625,332.6460,643,437.09227,870,419.7152,574,964.3
  购建固定资产、无形资产和其他长期资产支付的现金15,440,830.9513,347,989.298,943,002.812,200,313.13
  取得子公司及其他营业单位支付的现金--11,424,00011,493,982.64
  支付其他与投资活动有关的现金289,000,00061,000,000417,500,000280,500,000
  投资活动现金流出小计304,440,830.9574,347,989.29437,867,002.8304,194,295.77
  投资活动产生的现金流量净额184,501.69-13,704,552.2-209,996,583.1-151,619,331.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金-5,805,200--
  取得借款收到的现金--50,000,000-
  收到其他与筹资活动有关的现金7,517,223.621,712,023.62941,990.23-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计7,517,223.627,517,223.6250,941,990.23-
  偿还债务支付的现金--50,000,000-
  分配股利、利润或偿付利息支付的现金26,141,550-27,235,560.4427,235,560.44
  其中:子公司支付给少数股东的股利、利润1,683,150-2,695,000-
  支付其他与筹资活动有关的现金1,041,864584,68211,035,2188,734,068
  筹资活动现金流出小计27,183,414584,68288,270,778.4435,969,628.44
  筹资活动产生的现金流量净额-19,666,190.386,932,541.62-37,328,788.21-35,969,628.44
四、汇率变动对现金及现金等价物的影响369,440.6375,029.07669,275.59430,641.68
五、现金及现金等价物净增加额-16,654,764-30,229,221.63-158,546,148.63-150,731,568.53
  加:期初现金及现金等价物余额352,202,732.21352,202,732.21510,748,880.84510,748,880.84
  期末现金及现金等价物余额335,547,968.21321,973,510.58352,202,732.21360,017,312.31
补充资料:
  净利润25,867,740.28-56,792,889.18-
  资产减值准备2,572,803.16-4,768,550.57-
  固定资产和投资性房地产折旧7,362,975.97-14,790,851.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,362,975.97-14,790,851.68-
  无形资产摊销3,055,736.53-6,069,023.93-
  长期待摊费用摊销1,228,067.28-2,549,625.31-
  处置固定资产、无形资产和其他长期资产的损失-41,926.61--591.4-
  固定资产报废损失---9,560.25-
  公允价值变动损失-961,581.13--3,254,026.71-
  财务费用-326,001.1--453,965.83-
  投资损失-8,732,631.98--13,081,366.25-
  递延所得税-664,971.44-722,307.34-
  其中:递延所得税资产减少-664,971.44-722,307.34-
  存货的减少16,384,158.58--9,339,243.54-
  经营性应收项目的减少-17,296,072.76-4,682,854.47-
  经营性应付项目的增加-26,289,819.3-22,973,285.93-
  现金的期末余额335,547,968.21-352,202,732.21-
  减:现金的期初余额352,202,732.21-510,748,880.84-
  现金及现金等价物的净增加额-16,654,764--158,546,148.63-
公告日期2025-08-262025-04-222025-04-222024-10-28
审计意见(境内)标准无保留意见
TOP↑