当前位置:首页 - 行情中心 - 德必集团(300947) - 财务分析 - 现金流量表

德必集团

(300947)

  

流通市值:21.92亿  总市值:21.93亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金632,417,953.15328,931,788.081,291,430,128.07957,140,002.36
  收到其他与经营活动有关的现金45,670,598.0835,838,127.26145,921,061.67140,269,371
  经营活动现金流入小计678,088,551.23364,769,915.341,437,351,189.741,097,409,373.36
  购买商品、接受劳务支付的现金126,948,141.9970,425,269.76215,912,565.2211,316,526.42
  支付给职工以及为职工支付的现金103,132,752.8648,097,204.74203,613,822.2157,940,501.99
  支付的各项税费34,555,074.7114,541,512.2866,392,447.2251,519,115.88
  支付其他与经营活动有关的现金81,388,638.4457,349,873.2183,438,535.38205,972,339.2
  经营活动现金流出小计346,024,608190,413,859.98669,357,370626,748,483.49
  经营活动产生的现金流量净额332,063,943.23174,356,055.36767,993,819.74470,660,889.87
二、投资活动产生的现金流量:
  收回投资收到的现金775,688,832.06437,010,916.251,369,180,618.51893,985,966.1
  取得投资收益收到的现金2,330,739.861,523,160.7527,124,126.1533,380,406.5
  处置固定资产、无形资产和其他长期资产收回的现金净额16,971-24,7956,401,179.04
  投资活动现金流入小计778,036,542.92438,534,0771,396,329,539.66933,767,551.64
  购建固定资产、无形资产和其他长期资产支付的现金78,888,298.8346,003,679.74197,334,892.12122,926,195.13
  投资支付的现金677,159,061.88400,050,0001,285,047,647.89804,772,645.01
  投资活动现金流出小计756,047,360.71446,053,679.741,482,382,540.01927,698,840.14
  投资活动产生的现金流量净额21,989,182.21-7,519,602.74-86,053,000.356,068,711.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金176,590176,5909,311,0005,341,000
  其中:子公司吸收少数股东投资收到的现金176,590176,5909,311,0005,341,000
  取得借款收到的现金6,200,0003,000,00076,251,473.1962,311,548.96
  收到其他与筹资活动有关的现金4,726,1004,726,10016,133,127.677,424,388.67
  筹资活动现金流入小计11,102,6907,902,690101,695,600.8675,076,937.63
  偿还债务支付的现金43,495,619.9317,370,736.998,262,404.393,395,869.03
  分配股利、利润或偿付利息支付的现金1,617,665.84462,382.258,600,225.145,199,414.38
  其中:子公司支付给少数股东的股利、利润917,952.1672,0006,652,0003,152,000
  支付其他与筹资活动有关的现金292,464,474.39132,132,926.75677,265,924.68400,725,891.57
  筹资活动现金流出小计337,577,760.16149,966,045.9784,128,554.12499,321,174.98
  筹资活动产生的现金流量净额-326,475,070.16-142,063,355.9-682,432,953.26-424,244,237.35
四、汇率变动对现金及现金等价物的影响-16,718.87-39,024.1119,062.42-22,106.5
五、现金及现金等价物净增加额27,561,336.4124,734,072.61-473,071.4552,463,257.52
  加:期初现金及现金等价物余额170,721,768.72170,721,768.72171,194,840.17171,194,840.17
  期末现金及现金等价物余额198,283,105.13195,455,841.33170,721,768.72223,658,097.69
补充资料:
  净利润5,821,760.8--78,760,325.09-
  资产减值准备1,103,419.05-30,589,269.1-
  固定资产和投资性房地产折旧2,087,997.38-3,798,961.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,087,997.38-3,798,961.12-
  无形资产摊销891,753.92-1,210,526.19-
  长期待摊费用摊销93,931,782.94-178,659,143.02-
  处置固定资产、无形资产和其他长期资产的损失-16,481-25,364,291.27-
  固定资产报废损失---17,960.03-
  公允价值变动损失-2,432,150.11--5,365,203.91-
  财务费用68,685,456.54-152,488,801.91-
  投资损失-10,833,704.73--40,857,068.38-
  递延所得税-8,384,377.03--13,036,317.99-
  其中:递延所得税资产减少-10,047,902.54--8,081,033.29-
    递延所得税负债增加1,663,525.51--4,955,284.7-
  存货的减少-58,052.81--1,060,185.73-
  经营性应收项目的减少-7,740,330.1-15,474,456.69-
  经营性应付项目的增加-31,606,183.13-49,114,100.7-
  现金的期末余额198,283,105.13-170,721,768.72-
  减:现金的期初余额170,721,768.72-171,194,840.17-
  现金及现金等价物的净增加额27,561,336.41--473,071.45-
公告日期2026-07-312026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑