当前位置:首页 - 行情中心 - 德必集团(300947) - 财务分析 - 现金流量表

德必集团

(300947)

  

流通市值:29.23亿  总市值:29.25亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金617,847,633.36295,543,384.521,310,553,759.13941,436,108.16
  收到其他与经营活动有关的现金71,721,462.5633,510,622.14156,402,752.69162,731,088.44
  经营活动现金流入小计689,569,095.92329,054,006.661,466,956,511.821,104,167,196.6
  购买商品、接受劳务支付的现金126,518,096.1174,242,455.43174,926,040.26188,408,873.33
  支付给职工以及为职工支付的现金110,847,245.0946,996,167.39199,951,267.54145,049,487.81
  支付的各项税费38,437,68211,020,430.5562,988,390.655,545,370.79
  支付其他与经营活动有关的现金69,965,460.4451,257,692.56219,694,088.89213,171,151.25
  经营活动现金流出小计345,768,483.64183,516,745.93657,559,787.29602,174,883.18
  经营活动产生的现金流量净额343,800,612.28145,537,260.73809,396,724.53501,992,313.42
二、投资活动产生的现金流量:
  收回投资收到的现金522,385,983.76287,154,397.71893,877,875.24395,645,805.96
  取得投资收益收到的现金8,243,860.0424,029,237.4522,964,373.3522,977,510.66
  处置固定资产、无形资产和其他长期资产收回的现金净额1,605,150.41-751,459.76385,415
  收到的其他与投资活动有关的现金--1,600,000-
  投资活动现金流入小计532,234,994.21311,183,635.16919,193,708.35419,008,731.62
  购建固定资产、无形资产和其他长期资产支付的现金83,092,387.9836,660,955.01222,629,353.13150,579,405.59
  投资支付的现金437,239,072.98208,000,0001,057,661,525468,665,000
  支付其他与投资活动有关的现金--21,129,573.6821,185,611.42
  投资活动现金流出小计520,331,460.96244,660,955.011,301,420,451.81640,430,017.01
  投资活动产生的现金流量净额11,903,533.2566,522,680.15-382,226,743.46-221,421,285.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金441,000-10,489,00016,240,000
  其中:子公司吸收少数股东投资收到的现金441,000-10,489,000-
  取得借款收到的现金50,163,563.918,017,819.5591,706,044.3586,062,621.71
  收到其他与筹资活动有关的现金5,752,706.674,752,706.6723,637,955.424,117,883.29
  筹资活动现金流入小计56,357,270.5722,770,526.22125,832,999.77106,420,505
  偿还债务支付的现金75,476,584.2925,579,557.8833,163,639.2220,027,339.66
  分配股利、利润或偿付利息支付的现金2,388,992.171,046,000.236,427,678.7215,429,676.86
  其中:子公司支付给少数股东的股利、利润660,000360,0004,027,639.72-
  支付其他与筹资活动有关的现金300,663,035.42139,550,990.05711,446,692.68483,409,751.38
  筹资活动现金流出小计378,528,611.88166,176,548.16751,038,010.62518,866,767.9
  筹资活动产生的现金流量净额-322,171,341.31-143,406,021.94-625,205,010.85-412,446,262.9
四、汇率变动对现金及现金等价物的影响1,755.33-5,375.3155,102.6-35,621.7
五、现金及现金等价物净增加额33,534,559.5568,648,543.64-197,879,927.18-131,910,856.57
  加:期初现金及现金等价物余额171,194,840.17171,194,840.17369,074,767.35369,074,767.35
  期末现金及现金等价物余额204,729,399.72239,843,383.81171,194,840.17237,163,910.78
补充资料:
  净利润13,450,274.92-36,611,265.2-
  资产减值准备569,258.85-7,812,345.49-
  固定资产和投资性房地产折旧1,830,955.49-3,074,821.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,830,955.49-3,074,821.24-
  无形资产摊销426,576.8-673,642.16-
  长期待摊费用摊销85,770,811.3-171,697,559.89-
  处置固定资产、无形资产和其他长期资产的损失-5,308,780.89--1,528,951.06-
  固定资产报废损失---8,850.03-
  公允价值变动损失-1,535,245.07--1,332,214.75-
  财务费用77,693,922.28-172,027,220.66-
  投资损失-7,588,000.58--19,708,757.72-
  递延所得税-11,096,302.44--10,545,757.25-
  其中:递延所得税资产减少-5,261,163.91--5,819,485.09-
    递延所得税负债增加-5,835,138.53--4,726,272.16-
  经营性应收项目的减少-15,037,451.72--30,752,831.65-
  经营性应付项目的增加-17,085,124.99-42,033,069.46-
  其他---4,136,380.9-
  现金的期末余额204,729,399.72-171,194,840.17-
  减:现金的期初余额171,194,840.17-369,074,767.35-
  现金及现金等价物的净增加额33,534,559.55--197,879,927.18-
公告日期2025-08-292025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑