当前位置:首页 - 行情中心 - 德必集团(300947) - 财务分析 - 现金流量表

德必集团

(300947)

  

流通市值:20.24亿  总市值:20.25亿
流通股本:1.51亿   总股本:1.51亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金929,702,205.39632,417,953.15328,931,788.081,291,430,128.07
  收到其他与经营活动有关的现金56,482,665.9545,670,598.0835,838,127.26145,921,061.67
  经营活动现金流入小计986,184,871.34678,088,551.23364,769,915.341,437,351,189.74
  购买商品、接受劳务支付的现金206,892,890.67126,948,141.9970,425,269.76215,912,565.2
  支付给职工以及为职工支付的现金146,168,485.38103,132,752.8648,097,204.74203,613,822.2
  支付的各项税费50,031,624.7134,555,074.7114,541,512.2866,392,447.22
  支付其他与经营活动有关的现金104,316,099.281,388,638.4457,349,873.2183,438,535.38
  经营活动现金流出小计507,409,099.96346,024,608190,413,859.98669,357,370
  经营活动产生的现金流量净额478,775,771.38332,063,943.23174,356,055.36767,993,819.74
二、投资活动产生的现金流量:
  收回投资收到的现金1,117,930,917.58775,688,832.06437,010,916.251,369,180,618.51
  取得投资收益收到的现金8,457,767.672,330,739.861,523,160.7527,124,126.15
  处置固定资产、无形资产和其他长期资产收回的现金净额17,28116,971-24,795
  投资活动现金流入小计1,126,405,966.25778,036,542.92438,534,0771,396,329,539.66
  购建固定资产、无形资产和其他长期资产支付的现金104,891,007.7678,888,298.8346,003,679.74197,334,892.12
  投资支付的现金1,026,159,061.88677,159,061.88400,050,0001,285,047,647.89
  投资活动现金流出小计1,131,050,069.64756,047,360.71446,053,679.741,482,382,540.01
  投资活动产生的现金流量净额-4,644,103.3921,989,182.21-7,519,602.74-86,053,000.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金176,590176,590176,5909,311,000
  其中:子公司吸收少数股东投资收到的现金176,590176,590176,5909,311,000
  取得借款收到的现金29,510,2216,200,0003,000,00076,251,473.19
  收到其他与筹资活动有关的现金4,726,1004,726,1004,726,10016,133,127.67
  筹资活动现金流入小计34,412,91111,102,6907,902,690101,695,600.86
  偿还债务支付的现金53,008,769.7443,495,619.9317,370,736.998,262,404.3
  分配股利、利润或偿付利息支付的现金4,686,837.031,617,665.84462,382.258,600,225.14
  其中:子公司支付给少数股东的股利、利润3,185,072.16917,952.1672,0006,652,000
  支付其他与筹资活动有关的现金414,439,549.66292,464,474.39132,132,926.75677,265,924.68
  筹资活动现金流出小计472,135,156.43337,577,760.16149,966,045.9784,128,554.12
  筹资活动产生的现金流量净额-437,722,245.43-326,475,070.16-142,063,355.9-682,432,953.26
四、汇率变动对现金及现金等价物的影响-79,749.02-16,718.87-39,024.1119,062.42
五、现金及现金等价物净增加额36,329,673.5427,561,336.4124,734,072.61-473,071.45
  加:期初现金及现金等价物余额170,721,768.72170,721,768.72170,721,768.72171,194,840.17
  期末现金及现金等价物余额207,051,442.26198,283,105.13195,455,841.33170,721,768.72
补充资料:
  净利润-5,821,760.8--78,760,325.09
  资产减值准备-1,103,419.05-30,589,269.1
  固定资产和投资性房地产折旧-2,087,997.38-3,798,961.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,087,997.38-3,798,961.12
  无形资产摊销-891,753.92-1,210,526.19
  长期待摊费用摊销-93,931,782.94-178,659,143.02
  处置固定资产、无形资产和其他长期资产的损失--16,481-25,364,291.27
  固定资产报废损失----17,960.03
  公允价值变动损失--2,432,150.11--5,365,203.91
  财务费用-68,685,456.54-152,488,801.91
  投资损失--10,833,704.73--40,857,068.38
  递延所得税--8,384,377.03--13,036,317.99
  其中:递延所得税资产减少--10,047,902.54--8,081,033.29
    递延所得税负债增加-1,663,525.51--4,955,284.7
  存货的减少--58,052.81--1,060,185.73
  经营性应收项目的减少--7,740,330.1-15,474,456.69
  经营性应付项目的增加--31,606,183.13-49,114,100.7
  现金的期末余额-198,283,105.13-170,721,768.72
  减:现金的期初余额-170,721,768.72-171,194,840.17
  现金及现金等价物的净增加额-27,561,336.41--473,071.45
公告日期2026-10-302026-07-312026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑