当前位置:首页 - 行情中心 - 奥雅股份(300949) - 财务分析 - 现金流量表

奥雅股份

(300949)

  

流通市值:13.77亿  总市值:24.22亿
流通股本:3430.11万   总股本:6032.83万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金239,773,256.71115,180,552.2435,375,019.05334,658,063.57
  收到的税费返还0-0-
  收到其他与经营活动有关的现金67,131,115.9720,663,006.1525,322,421.6432,017,033.44
  经营活动现金流入小计306,904,372.68135,843,558.35460,697,440.69366,675,097.01
  购买商品、接受劳务支付的现金80,753,465.855,488,520.4155,214,364.27124,694,766.91
  支付给职工以及为职工支付的现金114,550,395.3461,215,760.44254,507,406.36194,885,786.77
  支付的各项税费12,112,491.375,950,203.122,251,085.4617,993,113.97
  支付其他与经营活动有关的现金46,727,363.3729,420,810.8950,362,460.2455,433,327.34
  经营活动现金流出小计254,143,715.93102,075,294.83482,335,316.33393,006,994.99
  经营活动产生的现金流量净额52,760,656.7533,768,263.52-21,637,875.64-26,331,897.98
二、投资活动产生的现金流量:
  收回投资收到的现金0-5,283,289.760
  取得投资收益收到的现金1,277,363.74232,907.1115,792,978.9826,900,996.15
  处置固定资产、无形资产和其他长期资产收回的现金净额10,529,843.649,405.9446,73461,389.95
  处置子公司及其他营业单位收到的现金净额01,428,756.932,000,0007,283,289.76
  收到的其他与投资活动有关的现金403,045,053.03239,000,000941,417,718.38610,000,000
  投资活动现金流入小计414,852,260.41240,671,069.98964,540,721.12644,245,675.86
  购建固定资产、无形资产和其他长期资产支付的现金4,573,420.5114,869,963.5740,872,038.3846,105,294.83
  投资支付的现金930,000540,0005,850,0006,150,000
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金388,350,000199,000,000853,437,013.91530,000,000
  投资活动现金流出小计393,853,420.51214,409,963.57900,159,052.29582,255,294.83
  投资活动产生的现金流量净额20,998,839.926,261,106.4164,381,668.8361,990,381.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金192,156.86-466,600.0711,029,653.4310,833,575
  其中:子公司吸收少数股东投资收到的现金--621,078.43-
  取得借款收到的现金104,071,870.9733,986,689.34207,981,139.86158,960,639.39
  收到其他与筹资活动有关的现金241,6000200,0000
  筹资活动现金流入小计104,505,627.8333,520,089.27219,210,793.29169,794,214.39
  偿还债务支付的现金83,853,74945,953,248.53234,247,390.86168,000,000
  分配股利、利润或偿付利息支付的现金1,982,283.27651,371.326,146,176.554,603,214.47
  支付其他与筹资活动有关的现金9,613,355.823,409,298.4514,085,683.4312,098,123.09
  筹资活动现金流出小计95,449,388.0950,013,918.3254,479,250.84184,701,337.56
  筹资活动产生的现金流量净额9,056,239.74-16,493,829.03-35,268,457.55-14,907,123.17
四、汇率变动对现金及现金等价物的影响-258,036.94-87,454.14912,615.54-639,823.84
五、现金及现金等价物净增加额82,557,699.4543,448,086.768,387,951.1820,111,536.04
  加:期初现金及现金等价物余额162,556,831.7162,556,831.7154,168,880.52154,168,880.52
  期末现金及现金等价物余额245,114,531.15206,004,918.46162,556,831.7174,280,416.56
补充资料:
  净利润-23,721,539.51--283,604,153.97-
  资产减值准备15,339,797.21-118,913,662.48-
  固定资产和投资性房地产折旧5,736,688.76-17,091,329.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,736,688.76-17,091,329.27-
  无形资产摊销1,125,358.66-2,744,686.18-
  长期待摊费用摊销3,380,530.55-13,612,557.78-
  处置固定资产、无形资产和其他长期资产的损失-1,244,695.67--4,742,202.37-
  固定资产报废损失--380,074.28-
  公允价值变动损失-279,848.74-103,432,789.2-
  财务费用1,745,903.5-7,589,093.33-
  投资损失346,110.95-6,491,365.91-
  递延所得税-2,314,021.78--11,554,100.51-
  其中:递延所得税资产减少-2,347,909.79--10,849,074.23-
    递延所得税负债增加33,888.01--705,026.28-
  存货的减少14,436,125.4-9,020,136.31-
  经营性应收项目的减少-5,634,134.85-9,318,394.64-
  经营性应付项目的增加35,682,465.13--28,862,368.59-
  其他1,860,845.83-3,721,691.59-
  现金的期末余额245,114,531.15-162,556,831.7-
  减:现金的期初余额162,556,831.7-154,168,880.52-
  现金及现金等价物的净增加额82,557,699.45-8,387,951.18-
公告日期2025-08-202025-04-292025-04-292024-10-28
审计意见(境内)带强调事项段的无保留意见
TOP↑