当前位置:首页 - 行情中心 - 震裕科技(300953) - 财务分析 - 现金流量表

震裕科技

(300953)

  

流通市值:134.78亿  总市值:190.37亿
流通股本:8438.09万   总股本:1.19亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,228,000,528.961,908,662,291.081,052,394,619.513,240,137,557.2
收到的税费返还44,234,795.1740,962,644.8524,069,545.89194,216,444.35
收到其他与经营活动有关的现金85,089,42440,266,101.9632,154,471.32171,961,484.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,357,324,748.131,989,891,037.891,108,618,636.723,606,315,485.85
购买商品、接受劳务支付的现金2,783,416,534.61,655,322,617.8939,899,671.332,761,180,366.21
支付给职工以及为职工支付的现金727,823,154.86516,091,513.09253,222,756.461,102,264,370.72
支付的各项税费137,223,076.0192,439,561.6752,440,859.65188,979,953.68
支付其他与经营活动有关的现金127,624,890.0288,102,691.5463,444,051.85112,388,407.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,776,087,655.492,351,956,384.11,309,007,339.294,164,813,098.47
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-418,762,907.36-362,065,346.21-200,388,702.57-558,497,612.62
二、投资活动产生的现金流量:
收回投资收到的现金2,086,767,1001,287,000,000708,000,0001,815,000,000
取得投资收益收到的现金3,941,671.292,821,195.411,237,293.452,521,690.22
处置固定资产、无形资产和其他长期资产收回的现金净额15,656,207.1812,549,843.68-982,654
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,106,364,978.471,302,371,039.09709,237,293.451,818,504,344.22
购建固定资产、无形资产和其他长期资产支付的现金251,011,766.05183,275,756.18101,760,656.31703,812,591.2
投资支付的现金2,214,000,0001,046,000,000499,000,0002,124,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,465,011,766.051,229,275,756.18600,760,656.312,827,812,591.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-358,646,787.5873,095,282.91108,476,637.14-1,009,308,246.98
三、筹资活动产生的现金流量:
取得借款收到的现金2,857,124,366.682,165,071,866.681,365,470,0004,724,436,722.58
收到其他与筹资活动有关的现金632,197,406.55109,978,724.8745,807,054.74752,992,219.81
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,489,321,773.232,275,050,591.551,411,277,054.745,477,428,942.39
偿还债务支付的现金2,052,333,575.61,264,876,075.6841,668,381.152,851,387,985.72
分配股利、利润或偿付利息支付的现金101,798,374.5169,246,981.6935,626,211.5111,510,106.51
支付其他与筹资活动有关的现金848,327,404.88744,148,182.39432,505,711.44626,093,174.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,002,459,354.992,078,271,239.681,309,800,304.093,588,991,266.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额486,862,418.24196,779,351.87101,476,750.651,888,437,675.84
四、汇率变动对现金及现金等价物的影响1,511,654.481,314,269.71594,882.62113,537.5
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-289,035,622.22-90,876,441.7210,159,567.84320,745,353.74
加:期初现金及现金等价物余额742,201,410.11742,201,410.11742,201,410.11421,456,056.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额453,165,787.89651,324,968.39752,360,977.95742,201,410.11
补充资料:
净利润-131,720,044.53-42,768,842.93
资产减值准备-25,126,364.1-71,705,192.47
固定资产和投资性房地产折旧-152,000,520.84-236,410,325.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-152,000,520.84-236,410,325.63
无形资产摊销-4,633,012.97-8,255,215.72
长期待摊费用摊销-51,956,524.03-96,380,240.8
处置固定资产、无形资产和其他长期资产的损失--1,628,554.51-4,651,096.71
固定资产报废损失-799,461.3-876,098.95
财务费用-81,705,042.88-121,381,801.52
投资损失--2,821,195.41-384,058.29
递延所得税--4,919,306.25--33,609,118.95
其中:递延所得税资产减少--2,677,708.83--28,117,144.71
递延所得税负债增加--2,241,597.42--5,491,974.24
存货的减少--86,368,085.47-74,194,798.81
经营性应收项目的减少--295,244,936.18--2,464,082,637.17
经营性应付项目的增加--448,155,011.26-1,174,547,161.36
其他-16,359,134.3-73,614,625.66
融资租入固定资产---29,352,662.52
现金的期末余额-651,324,968.39-742,201,410.11
减:现金的期初余额-742,201,410.11-421,456,056.37
公告日期2024-10-262024-08-292024-04-262024-04-22
审计意见(境内)标准无保留意见
TOP↑