当前位置:首页 - 行情中心 - 震裕科技(300953) - 财务分析 - 现金流量表

震裕科技

(300953)

  

流通市值:121.56亿  总市值:169.04亿
流通股本:1.25亿   总股本:1.73亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金737,994,655.664,022,144,899.453,228,000,528.961,908,662,291.08
收到的税费返还5,411,137.9347,762,340.3644,234,795.1740,962,644.85
收到其他与经营活动有关的现金38,108,119.89126,936,739.2685,089,42440,266,101.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计781,513,913.484,196,843,979.073,357,324,748.131,989,891,037.89
购买商品、接受劳务支付的现金465,608,214.873,370,827,362.492,783,416,534.61,655,322,617.8
支付给职工以及为职工支付的现金267,661,825.25993,223,123.34727,823,154.86516,091,513.09
支付的各项税费41,935,790.68171,411,217.79137,223,076.0192,439,561.67
支付其他与经营活动有关的现金54,151,934.98158,782,930.65127,624,890.0288,102,691.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计829,357,765.784,694,244,634.273,776,087,655.492,351,956,384.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-47,843,852.3-497,400,655.2-418,762,907.36-362,065,346.21
二、投资活动产生的现金流量:
收回投资收到的现金1,194,358,396.653,331,837,910.432,086,767,1001,287,000,000
取得投资收益收到的现金1,793,367.495,132,683.183,941,671.292,821,195.41
处置固定资产、无形资产和其他长期资产收回的现金净额-15,662,550.0815,656,207.1812,549,843.68
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,196,151,764.143,352,633,143.692,106,364,978.471,302,371,039.09
购建固定资产、无形资产和其他长期资产支付的现金65,899,644.41303,009,218.28251,011,766.05183,275,756.18
投资支付的现金1,177,503,0003,382,500,0002,214,000,0001,046,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,243,402,644.413,685,509,218.282,465,011,766.051,229,275,756.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-47,250,880.27-332,876,074.59-358,646,787.5873,095,282.91
三、筹资活动产生的现金流量:
取得借款收到的现金961,452,8003,708,944,880.522,857,124,366.682,165,071,866.68
收到其他与筹资活动有关的现金30,039,454.87861,395,059.93632,197,406.55109,978,724.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计991,492,254.874,570,339,940.453,489,321,773.232,275,050,591.55
偿还债务支付的现金928,300,0002,843,040,027.292,052,333,575.61,264,876,075.6
分配股利、利润或偿付利息支付的现金29,989,017.09148,287,978.21101,798,374.5169,246,981.69
支付其他与筹资活动有关的现金21,437,423.02900,199,806.56848,327,404.88744,148,182.39
筹资活动现金流出平衡项目0000
筹资活动现金流出小计979,726,440.113,891,527,812.063,002,459,354.992,078,271,239.68
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额11,765,814.76678,812,128.39486,862,418.24196,779,351.87
四、汇率变动对现金及现金等价物的影响1,087,055.15-1,623,131.131,511,654.481,314,269.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-82,241,862.66-153,087,732.53-289,035,622.22-90,876,441.72
加:期初现金及现金等价物余额589,113,677.58742,201,410.11742,201,410.11742,201,410.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额506,871,814.92589,113,677.58453,165,787.89651,324,968.39
补充资料:
净利润-253,949,104.28-131,720,044.53
资产减值准备-49,195,033.65-25,126,364.1
固定资产和投资性房地产折旧-317,858,914.96-152,000,520.84
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-317,858,914.96-152,000,520.84
无形资产摊销-10,192,752.71-4,633,012.97
长期待摊费用摊销-108,223,701.97-51,956,524.03
处置固定资产、无形资产和其他长期资产的损失--1,668,081.17--1,628,554.51
固定资产报废损失-910,510.41-799,461.3
财务费用-168,179,743.12-81,705,042.88
投资损失--4,757,761.08--2,821,195.41
递延所得税--19,170,615.96--4,919,306.25
其中:递延所得税资产减少--16,715,037.13--2,677,708.83
递延所得税负债增加--2,455,578.83--2,241,597.42
存货的减少--148,425,376.5--86,368,085.47
经营性应收项目的减少--590,078,809.65--295,244,936.18
经营性应付项目的增加--665,171,921.77--448,155,011.26
其他--917,573.19-16,359,134.3
融资租入固定资产-76,046.2--
现金的期末余额-589,113,677.58-651,324,968.39
减:现金的期初余额-742,201,410.11-742,201,410.11
公告日期2025-04-282025-04-222024-10-262024-08-29
审计意见(境内)标准无保留意见
TOP↑