当前位置:首页 - 行情中心 - 震裕科技(300953) - 财务分析 - 现金流量表

震裕科技

(300953)

  

流通市值:162.77亿  总市值:225.91亿
流通股本:1.77亿   总股本:2.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,464,212,473.841,277,032,168.994,260,184,0783,117,595,252.72
  收到的税费返还27,453,719.972,688,740.9622,920,96318,450,110.42
  收到其他与经营活动有关的现金63,711,509.0840,054,687.31118,238,078.8587,092,815.32
  经营活动现金流入小计2,555,377,702.891,319,775,597.264,401,343,119.853,223,138,178.46
  购买商品、接受劳务支付的现金1,584,546,883.07810,803,585.482,546,230,592.541,906,881,293.7
  支付给职工以及为职工支付的现金633,297,795.84347,682,813.721,094,786,607.48728,852,896.77
  支付的各项税费155,437,232.1642,272,536.4280,551,600.52202,997,416.91
  支付其他与经营活动有关的现金122,929,451.0365,498,342.03110,268,798.66144,813,687.97
  经营活动现金流出小计2,496,211,362.11,266,257,277.634,031,837,599.22,983,545,295.35
  经营活动产生的现金流量净额59,166,340.7953,518,319.63369,505,520.65239,592,883.11
二、投资活动产生的现金流量:
  收回投资收到的现金4,435,000,0002,177,000,0006,049,688,396.654,341,358,396.65
  取得投资收益收到的现金4,912,623.752,226,912.537,542,300.545,829,080.85
  处置固定资产、无形资产和其他长期资产收回的现金净额98,32136,3218,150,504.468,029,504.46
  投资活动现金流入小计4,440,010,944.752,179,263,233.536,065,381,201.654,355,216,981.96
  购建固定资产、无形资产和其他长期资产支付的现金192,055,732.6351,860,516.6358,704,870.01300,393,940.71
  投资支付的现金4,220,000,0001,822,000,0006,178,833,0004,288,833,000
  支付其他与投资活动有关的现金--1,470,000-
  投资活动现金流出小计4,412,055,732.631,873,860,516.66,539,007,870.014,589,226,940.71
  投资活动产生的现金流量净额27,955,212.12305,402,716.93-473,626,668.36-234,009,958.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,029,058-4,670,0004,670,000
  其中:子公司吸收少数股东投资收到的现金--4,670,0004,670,000
  取得借款收到的现金1,769,710,112.93730,000,0004,251,348,433.13,298,863,713.89
  收到其他与筹资活动有关的现金124,658,537.35-87,148,935.6177,271,166.08
  筹资活动现金流入小计1,895,397,708.28730,000,0004,343,167,368.73,480,804,879.97
  偿还债务支付的现金1,479,014,444.44389,592,389.844,133,360,436.923,160,647,078.64
  分配股利、利润或偿付利息支付的现金103,043,115.4124,318,913.93136,538,105.24110,635,727.61
  支付其他与筹资活动有关的现金130,340,459.4284,825,519166,226,971.99228,394,313.04
  筹资活动现金流出小计1,712,398,019.27498,736,822.774,436,125,514.153,499,677,119.29
  筹资活动产生的现金流量净额182,999,689.01231,263,177.23-92,958,145.45-18,872,239.32
四、汇率变动对现金及现金等价物的影响-1,718,881.93-1,256,796.42,030,156.141,664,740.82
五、现金及现金等价物净增加额268,402,359.99588,927,417.39-195,049,137.02-11,624,574.14
  加:期初现金及现金等价物余额394,064,540.56394,064,540.56589,113,677.58589,113,677.58
  期末现金及现金等价物余额662,466,900.55982,991,957.95394,064,540.56577,489,103.44
补充资料:
  净利润422,858,158.61-512,699,112.42-
  资产减值准备17,110,552.88-116,811,373.08-
  固定资产和投资性房地产折旧203,268,999.36-375,368,232.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧203,268,999.36-375,368,232.6-
  无形资产摊销7,011,613.08-12,307,057.45-
  长期待摊费用摊销78,138,849.58-108,622,457.39-
  处置固定资产、无形资产和其他长期资产的损失5,336,538.1--797,134.18-
  固定资产报废损失13,806.98-4,908,286.9-
  财务费用51,739,630.49-120,058,870.55-
  投资损失-4,480,250.56--6,461,499.43-
  递延所得税-32,384,694.95--22,309,895.05-
  其中:递延所得税资产减少-33,161,850.82--12,164,356.85-
    递延所得税负债增加777,155.87--10,145,538.2-
  存货的减少-338,735,795.88--281,062,301.69-
  经营性应收项目的减少-1,510,114,732.91--831,514,710.97-
  经营性应付项目的增加1,136,115,035.08-198,362,349.2-
  其他14,612,842.07-50,145,174.14-
  融资租入固定资产--33,692,632.24-
  现金的期末余额662,466,900.55-394,064,540.56-
  减:现金的期初余额394,064,540.56-589,113,677.58-
  现金及现金等价物的净增加额268,402,359.99--195,049,137.02-
公告日期2026-08-272026-04-292026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑