当前位置:首页 - 行情中心 - 嘉亨家化(300955) - 财务分析 - 现金流量表

嘉亨家化

(300955)

  

流通市值:37.38亿  总市值:37.38亿
流通股本:1.01亿   总股本:1.01亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金750,007,399.84487,399,896.05246,930,367.38987,039,903.89
  收到的税费返还14,367,013.414,113,182.68-9,713,118.28
  收到其他与经营活动有关的现金4,179,124.242,232,573.65531,173.616,822,642.03
  经营活动现金流入小计768,553,537.48503,745,652.38247,461,540.981,013,575,664.2
  购买商品、接受劳务支付的现金507,912,629.78302,922,399.01138,893,419.48612,539,420.05
  支付给职工以及为职工支付的现金219,484,472.87142,492,548.3564,854,776.6257,254,379.86
  支付的各项税费25,222,531.9518,236,044.7411,879,641.6952,080,736.77
  支付其他与经营活动有关的现金46,350,806.6725,101,917.1213,781,403.5753,273,569.33
  经营活动现金流出小计798,970,441.27488,752,909.22229,409,241.34975,148,106.01
  经营活动产生的现金流量净额-30,416,903.7914,992,743.1618,052,299.6438,427,558.19
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额426,331223,437.1790,000869,815.91
  投资活动现金流入小计426,331223,437.1790,000869,815.91
  购建固定资产、无形资产和其他长期资产支付的现金76,435,371.8851,411,284.7530,411,962.44238,822,105.08
  投资活动现金流出小计76,435,371.8851,411,284.7530,411,962.44238,822,105.08
  投资活动产生的现金流量净额-76,009,040.88-51,187,847.58-30,321,962.44-237,952,289.17
三、筹资活动产生的现金流量:
  取得借款收到的现金190,953,158.7116,889,338.776,231,314.79515,560,959.04
  筹资活动现金流入小计190,953,158.7116,889,338.776,231,314.79515,560,959.04
  偿还债务支付的现金106,703,149.857,215,00021,815,000300,436,491.02
  分配股利、利润或偿付利息支付的现金45,159,434.3811,111,192.665,448,389.255,592,115.18
  支付其他与筹资活动有关的现金2,849,048.482,382,336.5859,191.5210,060,205.58
  筹资活动现金流出小计154,711,632.6670,708,529.1628,122,580.72366,088,811.78
  筹资活动产生的现金流量净额36,241,526.0446,180,809.5448,108,734.07149,472,147.26
四、汇率变动对现金及现金等价物的影响15,071.9116,770.9373,157.2733,935.16
五、现金及现金等价物净增加额-70,169,346.7210,002,476.0535,912,228.47-49,318,648.56
  加:期初现金及现金等价物余额144,630,106.9144,630,106.9144,630,106.9193,948,755.46
  期末现金及现金等价物余额74,460,760.18154,632,582.95180,542,335.37144,630,106.9
补充资料:
  净利润--32,135,439.25--23,697,042.85
  资产减值准备-3,578,478.75--964,941.64
  固定资产和投资性房地产折旧-39,916,483.53-59,495,187.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,916,483.53-59,495,187.99
  无形资产摊销-910,808.19-1,719,250.72
  长期待摊费用摊销-5,007,073-8,858,273.89
  处置固定资产、无形资产和其他长期资产的损失-16,645.86--2,434,225.6
  固定资产报废损失-174,895.33-671,004.8
  财务费用-10,833,653.42-11,632,761.07
  递延所得税--10,487,816.13--7,188,571.5
  其中:递延所得税资产减少--10,401,917.86--7,171,287.77
    递延所得税负债增加--85,898.27--17,283.73
  存货的减少--32,627,983.82--22,207,690.04
  经营性应收项目的减少--61,726,536.25--10,234,218.49
  经营性应付项目的增加-89,461,601.65-14,875,073.25
  现金的期末余额-154,632,582.95-144,630,106.9
  减:现金的期初余额-144,630,106.9-193,948,755.46
  现金及现金等价物的净增加额-10,002,476.05--49,318,648.56
公告日期2025-10-292025-08-272025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑