当前位置:首页 - 行情中心 - 英力股份(300956) - 财务分析 - 现金流量表

英力股份

(300956)

  

流通市值:23.11亿  总市值:23.65亿
流通股本:2.10亿   总股本:2.15亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金969,140,122.18551,132,016.81,868,569,780.241,254,805,725.84
  收到的税费返还53,533,136.5537,115,018.96104,543,813.33101,125,445.06
  收到其他与经营活动有关的现金3,337,063.416,259,015.265,772,472.8314,894,449.14
  经营活动现金流入小计1,026,010,322.14594,506,051.021,978,886,066.41,370,825,620.04
  购买商品、接受劳务支付的现金605,627,978.34365,895,2901,436,731,119.63977,516,846.62
  支付给职工以及为职工支付的现金132,621,140.7961,686,994.59266,650,088.41195,232,776.66
  支付的各项税费20,579,195.879,460,723.0423,751,627.7230,268,296.73
  支付其他与经营活动有关的现金40,265,951.4922,104,834.0674,051,307.6661,454,926.38
  经营活动现金流出小计799,094,266.49459,147,841.691,801,184,143.421,264,472,846.39
  经营活动产生的现金流量净额226,916,055.65135,358,209.33177,701,922.98106,352,773.65
二、投资活动产生的现金流量:
  收回投资收到的现金161,987,046.2530,000,000300,000,000220,000,000
  取得投资收益收到的现金203,271.2678,978.09694,762.24540,162.58
  处置固定资产、无形资产和其他长期资产收回的现金净额82,466.9115,623.73226,252.6215,620
  收到的其他与投资活动有关的现金--32,720,945.18-
  投资活动现金流入小计162,272,784.4230,094,601.82333,641,960.04220,555,782.58
  购建固定资产、无形资产和其他长期资产支付的现金54,147,738.725,854,017.23454,346,732.66266,274,813.27
  投资支付的现金204,505,237.1592,148,286.49270,000,000189,809,643.13
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计258,652,975.85118,002,303.72724,346,732.66456,084,456.4
  投资活动产生的现金流量净额-96,380,191.43-87,907,701.9-390,704,772.62-235,528,673.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金900,000-13,000,00013,000,000
  其中:子公司吸收少数股东投资收到的现金--13,000,000-
  取得借款收到的现金478,209,908.1253,629,444.1914,802,301.21655,553,086.14
  收到其他与筹资活动有关的现金-502,5931,653,874.64-
  筹资活动现金流入小计479,109,908.1254,132,037.1929,456,175.85668,553,086.14
  偿还债务支付的现金586,695,841.26334,489,009.63656,826,528.71529,535,890.47
  分配股利、利润或偿付利息支付的现金40,462,464.0721,508,345.8246,171,012.5866,042,946.84
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金544,457.9663,123.2720,822,747.751,821,685.08
  筹资活动现金流出小计627,702,763.29356,060,478.72723,820,289.04597,400,522.39
  筹资活动产生的现金流量净额-148,592,855.19-101,928,441.62205,635,886.8171,152,563.75
四、汇率变动对现金及现金等价物的影响-4,858,863.63-2,171,812.135,360,483.423,069,298.32
五、现金及现金等价物净增加额-22,915,854.6-56,649,746.32-2,006,479.41-54,954,038.1
  加:期初现金及现金等价物余额194,902,591.28194,902,591.28196,909,070.69196,909,070.69
  期末现金及现金等价物余额171,986,736.68138,252,844.96194,902,591.28141,955,032.59
补充资料:
  净利润-32,762,371.15-11,647,272.41-
  资产减值准备22,486,316.26-32,354,980.17-
  固定资产和投资性房地产折旧71,521,739.04-131,008,607.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,521,739.04-131,008,607.56-
  无形资产摊销1,245,845.3-2,241,274.67-
  长期待摊费用摊销8,596,252.63-17,836,772.05-
  处置固定资产、无形资产和其他长期资产的损失35,962.13-11,496.07-
  固定资产报废损失--171,838.13-
  公允价值变动损失--141,260.33-
  财务费用18,541,217.49-21,634,430.58-
  投资损失-202,422.16--696,010.84-
  递延所得税-6,916,158.55-6,411,251.73-
  其中:递延所得税资产减少-6,359,366.25-8,160,825.75-
    递延所得税负债增加-556,792.3--1,749,574.02-
  存货的减少-96,239,255.41--120,537,562.89-
  经营性应收项目的减少101,243,132.57--138,657,933.65-
  经营性应付项目的增加137,892,646.83-214,549,417.13-
  其他---1,973,088.48-
  不涉及现金收支的投资和筹资活动金额其他项目--101,322,726.08-
  现金的期末余额171,986,736.68-194,902,591.28-
  减:现金的期初余额194,902,591.28-196,909,070.69-
  现金及现金等价物的净增加额-22,915,854.6--2,006,479.41-
公告日期2026-08-262026-04-232026-03-052025-10-24
审计意见(境内)标准无保留意见
TOP↑