当前位置:首页 - 行情中心 - 线上线下(300959) - 财务分析 - 现金流量表

线上线下

(300959)

  

流通市值:54.55亿  总市值:83.74亿
流通股本:5235.52万   总股本:8036.78万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,847,196,677.341,980,560,382.21809,858,381.183,695,068,593.28
  收到的税费返还---2,847,252.98
  收到其他与经营活动有关的现金40,798,222.933,300,892.724,949,751.3826,940,078.53
  经营活动现金流入小计2,887,994,900.242,013,861,274.93814,808,132.563,724,855,924.79
  购买商品、接受劳务支付的现金2,791,990,344.891,963,760,815.92776,224,627.733,509,935,437.35
  支付给职工以及为职工支付的现金36,031,681.4624,400,319.7212,296,103.0851,431,958.14
  支付的各项税费10,961,115.469,554,819.134,839,225.7612,306,104.16
  支付其他与经营活动有关的现金44,613,998.7334,470,247.0531,817,166.2925,976,323.43
  经营活动现金流出小计2,883,597,140.542,032,186,201.82825,177,122.863,599,649,823.08
  经营活动产生的现金流量净额4,397,759.7-18,324,926.89-10,368,990.3125,206,101.71
二、投资活动产生的现金流量:
  收回投资收到的现金649,170,790.71508,415,722.22203,015,000665,199,627.84
  取得投资收益收到的现金5,818,456.94,784,098.411,181,957.516,421,655.53
  处置固定资产、无形资产和其他长期资产收回的现金净额1,769.92884.96884.961,777.64
  投资活动现金流入小计654,991,017.53513,200,705.59204,197,842.47671,623,061.01
  购建固定资产、无形资产和其他长期资产支付的现金21,388,490.3121,388,490.3181,853.083,155,229.36
  投资支付的现金609,133,958.3462,332,373.82171,100,438.89723,000,000
  取得子公司及其他营业单位支付的现金---24,806,033.82
  投资活动现金流出小计630,522,448.61483,720,864.13171,182,291.97750,961,263.18
  投资活动产生的现金流量净额24,468,568.9229,479,841.4633,015,550.5-79,338,202.17
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00010,000,000-97,275,978.51
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计10,000,00010,000,000-97,275,978.51
  偿还债务支付的现金37,650,00027,650,00022,650,000129,446,750
  分配股利、利润或偿付利息支付的现金26,904,077.2826,705,382.83229,388.5424,028,910.44
  其中:子公司支付给少数股东的股利、利润---1,800,000
  支付其他与筹资活动有关的现金28,660,562.2328,053,500.827,506,593.4331,619,232.81
  筹资活动现金流出小计93,214,639.5182,408,883.6350,385,981.97185,094,893.25
  筹资活动产生的现金流量净额-83,214,639.51-72,408,883.63-50,385,981.97-87,818,914.74
四、汇率变动对现金及现金等价物的影响1,66810,556.525,119.6823,018.21
五、现金及现金等价物净增加额-54,346,642.89-61,243,412.54-27,734,302.09-41,927,996.99
  加:期初现金及现金等价物余额226,677,292.32226,677,292.32226,677,292.32268,605,289.31
  期末现金及现金等价物余额172,330,649.43165,433,879.78198,942,990.23226,677,292.32
补充资料:
  净利润-12,720,714.31-33,759,853.09
  资产减值准备---8,522,163.3
  固定资产和投资性房地产折旧-3,459,078.22-7,577,684.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,459,078.22-7,577,684.8
  无形资产摊销-31,216.68-62,433.36
  长期待摊费用摊销-769,143.59-1,814,186.58
  处置固定资产、无形资产和其他长期资产的损失--151,535.63-362,853.8
  公允价值变动损失-1,922,023.71--390,482.98
  财务费用-427,718.77-898,661.3
  投资损失--4,784,098.41--6,421,655.53
  递延所得税--2,544,995.16--4,248,814.76
  其中:递延所得税资产减少--2,064,489.23--4,286,939.94
    递延所得税负债增加--480,505.93-38,125.18
  存货的减少-858,571.58-15,197,361.81
  经营性应收项目的减少-26,260,954.53--12,407,370.97
  经营性应付项目的增加--59,420,672.62-69,234,034.24
  不涉及现金收支的投资和筹资活动金额其他项目---4,802,711.22
  现金的期末余额-165,433,879.78-226,677,292.32
  减:现金的期初余额-226,677,292.32-268,605,289.31
  现金及现金等价物的净增加额--61,243,412.54--41,927,996.99
公告日期2025-10-302025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑