当前位置:首页 - 行情中心 - 线上线下(300959) - 财务分析 - 现金流量表

线上线下

(300959)

  

流通市值:54.60亿  总市值:73.95亿
流通股本:5933.81万   总股本:8036.78万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金700,445,315.08354,653,411.293,785,865,051.952,847,196,677.34
  收到的税费返还75,819.19---
  收到其他与经营活动有关的现金3,750,456.37,495,835.6834,645,165.0440,798,222.9
  经营活动现金流入小计704,271,590.57362,149,246.973,820,510,216.992,887,994,900.24
  购买商品、接受劳务支付的现金652,067,255.48364,253,790.493,665,677,395.642,791,990,344.89
  支付给职工以及为职工支付的现金19,883,826.7710,302,116.7548,130,305.5236,031,681.46
  支付的各项税费4,470,719.122,706,389.7113,759,360.1510,961,115.46
  支付其他与经营活动有关的现金8,245,546.733,428,790.6925,612,020.9444,613,998.73
  经营活动现金流出小计684,667,348.1380,691,087.643,753,179,082.252,883,597,140.54
  经营活动产生的现金流量净额19,604,242.47-18,541,840.6767,331,134.744,397,759.7
二、投资活动产生的现金流量:
  收回投资收到的现金434,469,675.07205,000,000943,883,845.51649,170,790.71
  取得投资收益收到的现金12,157,107.38535,694.4517,622,360.325,818,456.9
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,008,984.571,769.92
  处置子公司及其他营业单位收到的现金净额25,200,00025,200,000--
  投资活动现金流入小计471,826,782.45230,735,694.45964,515,190.4654,991,017.53
  购建固定资产、无形资产和其他长期资产支付的现金424,640.56104,252.2122,674,044.0221,388,490.31
  投资支付的现金624,759,250315,000,000909,133,958.3609,133,958.3
  支付其他与投资活动有关的现金--13,488,150.93-
  投资活动现金流出小计625,183,890.56315,104,252.21945,296,153.25630,522,448.61
  投资活动产生的现金流量净额-153,357,108.11-84,368,557.7619,219,037.1524,468,568.92
三、筹资活动产生的现金流量:
  取得借款收到的现金--30,000,00010,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--30,000,00010,000,000
  偿还债务支付的现金--57,650,00037,650,000
  分配股利、利润或偿付利息支付的现金223,455.55110,50027,058,029.8926,904,077.28
  支付其他与筹资活动有关的现金701,825.63259,646.6929,210,890.128,660,562.23
  筹资活动现金流出小计925,281.18370,146.69113,918,919.9993,214,639.51
  筹资活动产生的现金流量净额-925,281.18-370,146.69-83,918,919.99-83,214,639.51
四、汇率变动对现金及现金等价物的影响-138,671.68-88,902.51-15,204.81,668
五、现金及现金等价物净增加额-134,816,818.5-103,369,447.632,616,047.1-54,346,642.89
  加:期初现金及现金等价物余额229,293,339.42229,293,339.42226,677,292.32226,677,292.32
  期末现金及现金等价物余额94,476,520.92125,923,891.79229,293,339.42172,330,649.43
补充资料:
  净利润-4,193,686.93--9,580,436.27-
  资产减值准备--2,989,084.65-
  固定资产和投资性房地产折旧1,688,927.38-5,311,520.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,688,927.38-5,311,520.36-
  无形资产摊销21,806.64-54,591.6-
  长期待摊费用摊销1,167,476.47-1,793,541.82-
  处置固定资产、无形资产和其他长期资产的损失---18,980.06-
  固定资产报废损失---1,769.91-
  公允价值变动损失-2,682,045.55--5,123,437.99-
  财务费用-1,569,231.98--4,809,884.39-
  投资损失-257,836.32-1,052,312.33-
  递延所得税-1,767,787.25-7,014,556.43-
  其中:递延所得税资产减少-1,675,074.07-7,232,826.57-
    递延所得税负债增加-92,713.18--218,270.14-
  存货的减少--6,206,794.67-
  经营性应收项目的减少31,799,698.79-93,301,162.41-
  经营性应付项目的增加-4,137,674.16--39,689,972.04-
  其他-1,389,617.8---
  不涉及现金收支的投资和筹资活动金额其他项目2,502,790.88-2,290,725.91-
  现金的期末余额94,476,520.92-229,293,339.42-
  减:现金的期初余额229,293,339.42-226,677,292.32-
  现金及现金等价物的净增加额-134,816,818.5-2,616,047.1-
公告日期2026-08-272026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑