当前位置:首页 - 行情中心 - 深水海纳(300961) - 财务分析 - 现金流量表

深水海纳

(300961)

  

流通市值:27.63亿  总市值:32.11亿
流通股本:1.53亿   总股本:1.77亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,330,817.893,551,270.97347,835,539.13264,974,286.34
  收到的税费返还12,090.63-68,705.8668,705.86
  收到其他与经营活动有关的现金19,944,568.984,128,915.1524,277,188.6422,510,219.2
  经营活动现金流入小计190,287,477.4197,680,186.12372,181,433.63287,553,211.4
  购买商品、接受劳务支付的现金85,524,212.0161,179,747.74230,589,312.65155,434,707.73
  支付给职工以及为职工支付的现金33,112,882.5518,901,937.9181,791,838.4860,945,241.61
  支付的各项税费11,975,900.744,206,606.5314,574,526.9512,962,699.9
  支付其他与经营活动有关的现金39,617,648.539,551,622.1878,961,426.8570,799,566.05
  经营活动现金流出小计170,230,643.8393,839,914.36405,917,104.93300,142,215.29
  经营活动产生的现金流量净额20,056,833.583,840,271.76-33,735,671.3-12,589,003.89
二、投资活动产生的现金流量:
  收回投资收到的现金150,000100,00015,750,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额10,00010,0001,0001,000
  处置子公司及其他营业单位收到的现金净额5,920,678.213,420,678.21--
  投资活动现金流入小计6,080,678.213,530,678.2115,751,0001,000
  购建固定资产、无形资产和其他长期资产支付的现金5,516,109.553,832,973.2172,151,382.5969,964,202.99
  投资支付的现金--70,00070,000
  投资活动现金流出小计5,516,109.553,832,973.2172,221,382.5970,034,202.99
  投资活动产生的现金流量净额564,568.66-302,295-56,470,382.59-70,033,202.99
三、筹资活动产生的现金流量:
  取得借款收到的现金35,000,000-326,146,875287,346,875
  收到其他与筹资活动有关的现金36,700,00023,000,000485,535,995.3434,438,995.3
  筹资活动现金流入小计71,700,00023,000,000811,682,870.3721,785,870.3
  偿还债务支付的现金55,027,567.1610,165,420342,950,435.63310,466,604.53
  分配股利、利润或偿付利息支付的现金11,241,880.297,250,978.5337,995,495.6829,682,221.79
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金32,756,735.5617,899,420.43382,434,487.09349,489,242.91
  筹资活动现金流出小计99,026,183.0135,315,818.96763,380,418.4689,638,069.23
  筹资活动产生的现金流量净额-27,326,183.01-12,315,818.9648,302,451.932,147,801.07
四、汇率变动对现金及现金等价物的影响-3,218.37-1,101.51234,500.49214,956.84
五、现金及现金等价物净增加额-6,707,999.14-8,778,943.71-41,669,101.5-50,259,448.97
  加:期初现金及现金等价物余额11,466,019.0111,466,019.0153,135,120.5153,135,120.51
  期末现金及现金等价物余额4,758,019.872,687,075.311,466,019.012,875,671.54
补充资料:
  净利润-14,630,687.23--247,597,531.29-
  资产减值准备20,170,562.32-128,180,286.2-
  固定资产和投资性房地产折旧7,757,107.61-17,785,561.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,757,107.61-17,785,561.06-
  无形资产摊销17,410,790.52-41,923,821.66-
  长期待摊费用摊销1,330,834-2,842,037.8-
  处置固定资产、无形资产和其他长期资产的损失-2,536.58--2,158.6-
  固定资产报废损失41,794.04-738,490.92-
  财务费用24,928,713.42-52,948,404.62-
  投资损失-25,080,002.83-66,691,571.25-
  递延所得税-13,115,653.86--9,616,876.18-
  其中:递延所得税资产减少-12,640,176.05--8,666,382.86-
    递延所得税负债增加-475,477.81--950,493.32-
  存货的减少112,497.95--349,878.66-
  经营性应收项目的减少-17,119,067.43--57,220,634.23-
  经营性应付项目的增加15,907,683.63--34,748,361.89-
  现金的期末余额4,758,019.87-11,466,019.01-
  减:现金的期初余额11,466,019.01-53,135,120.51-
  现金及现金等价物的净增加额-6,707,999.14--41,669,101.5-
公告日期2025-08-292025-04-292025-04-292024-10-26
审计意见(境内)标准无保留意见
TOP↑