当前位置:首页 - 行情中心 - 中金辐照(300962) - 财务分析 - 现金流量表

中金辐照

(300962)

  

流通市值:34.74亿  总市值:34.74亿
流通股本:2.64亿   总股本:2.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金183,317,933.1583,701,006.39393,905,877.12283,771,732
  收到的税费返还62,066.6162,066.612,234,923.392,234,923.39
  收到其他与经营活动有关的现金8,425,018.474,762,826.2851,330,930.8517,109,378.99
  经营活动现金流入小计191,805,018.2388,525,899.28447,471,731.36303,116,034.38
  购买商品、接受劳务支付的现金20,612,316.8811,176,132.3333,026,723.1624,000,306.93
  支付给职工以及为职工支付的现金55,121,341.728,037,123.95124,365,497.8783,812,880.33
  支付的各项税费52,413,655.7914,179,570.9937,977,068.3331,439,822.91
  支付其他与经营活动有关的现金17,308,247.9811,777,185.3734,624,809.834,019,712.28
  经营活动现金流出小计145,455,562.3565,170,012.64229,994,099.16173,272,722.45
  经营活动产生的现金流量净额46,349,455.8823,355,886.64217,477,632.2129,843,311.93
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额153,835,709.24162,772,556.9245,647,036.4113,075,839.38
  投资活动现金流入小计153,835,709.24162,772,556.9245,647,036.4113,075,839.38
  购建固定资产、无形资产和其他长期资产支付的现金214,831,792.57127,319,447.23305,130,956.07179,855,485.61
  支付其他与投资活动有关的现金--46,0001,767,434.52
  投资活动现金流出小计214,831,792.57127,319,447.23305,176,956.07181,622,920.13
  投资活动产生的现金流量净额-60,996,083.3335,453,109.69-259,529,919.66-168,547,080.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,000,0006,000,0003,150,000900,000
  其中:子公司吸收少数股东投资收到的现金6,000,0006,000,0003,150,000900,000
  取得借款收到的现金82,685,359.1882,685,359.1830,000,000-
  筹资活动现金流入小计88,685,359.1888,685,359.1833,150,000900,000
  分配股利、利润或偿付利息支付的现金898,417.51286,678.3335,918,205.3336,284,120.13
  其中:子公司支付给少数股东的股利、利润--543,112.25543,112.25
  支付其他与筹资活动有关的现金1,120,561.14536,167.672,340,864.21,326,545.19
  筹资活动现金流出小计2,018,978.65822,84638,259,069.5337,610,665.32
  筹资活动产生的现金流量净额86,666,380.5387,862,513.18-5,109,069.53-36,710,665.32
四、汇率变动对现金及现金等价物的影响--0.070.07
五、现金及现金等价物净增加额72,019,753.08146,671,509.51-47,161,356.92-75,414,434.07
  加:期初现金及现金等价物余额266,673,898.7266,673,898.7313,835,255.62313,835,255.62
  期末现金及现金等价物余额338,693,651.78413,345,408.21266,673,898.7238,420,821.55
补充资料:
  净利润42,701,340.81-121,867,495.91-
  资产减值准备1,074,329.3-880,801.12-
  固定资产和投资性房地产折旧51,131,137.92-78,821,928.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,131,137.92-78,821,928.1-
  无形资产摊销1,703,287.57-2,537,590.68-
  长期待摊费用摊销135,598.86-2,135,890.4-
  固定资产报废损失--13,838.79-
  财务费用6,631,670.92-2,424,111.05-
  递延所得税-39,442,918.11--8,733,878.85-
  其中:递延所得税资产减少-41,456,788.77--6,507,213.97-
    递延所得税负债增加2,013,870.66--2,226,664.88-
  存货的减少-2,607,777.44--668,650.27-
  经营性应收项目的减少-23,134,613.11--29,717,515.32-
  经营性应付项目的增加7,044,443.95-45,445,749.91-
  现金的期末余额338,693,651.78-266,673,898.7-
  减:现金的期初余额266,673,898.7-313,835,255.62-
  现金及现金等价物的净增加额72,019,753.08--47,161,356.92-
公告日期2026-08-282026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑