当前位置:首页 - 行情中心 - 华利集团(300979) - 财务分析 - 现金流量表

华利集团

(300979)

  

流通市值:603.22亿  总市值:603.22亿
流通股本:11.67亿   总股本:11.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,193,857,771.016,451,679,077.423,562,366,891.9817,867,587,811.4
  收到的税费返还121,750,861.7893,856,477.19188,812,995.9129,156,996.95
  收到其他与经营活动有关的现金42,674,538.099,147,498.46104,929,935.199,917,058.08
  经营活动现金流入小计12,358,283,170.886,554,683,053.0523,856,109,822.9818,096,661,866.43
  购买商品、接受劳务支付的现金6,345,239,717.213,024,259,300.2811,956,314,967.78,406,743,712.36
  支付给职工以及为职工支付的现金3,436,233,936.91,719,707,485.185,826,507,110.634,410,596,940.35
  支付的各项税费692,077,276.43418,426,386.61861,713,242.19555,547,397.08
  支付其他与经营活动有关的现金320,489,002.17180,840,455.27594,520,039.06472,352,913.55
  经营活动现金流出小计10,794,039,932.715,343,233,627.3419,239,055,359.5813,845,240,963.34
  经营活动产生的现金流量净额1,564,243,238.171,211,449,425.714,617,054,463.44,251,420,903.09
二、投资活动产生的现金流量:
  收回投资收到的现金16,940,652,868.067,378,252,430.4823,375,190,263.417,436,795,846.13
  取得投资收益收到的现金59,344,303.5928,516,516.8168,244,790.6112,493,150.92
  处置固定资产、无形资产和其他长期资产收回的现金净额10,191,646.989,806,63236,609,288.635,693,226.61
  投资活动现金流入小计17,010,188,818.637,416,575,579.2823,580,044,342.617,584,982,223.66
  购建固定资产、无形资产和其他长期资产支付的现金1,377,988,862.58785,604,450.721,700,416,925.751,152,366,391.94
  投资支付的现金16,821,734,696.558,513,097,809.1924,000,956,384.8519,319,285,407.42
  取得子公司及其他营业单位支付的现金93,275,923.8188,484,898.7743,993,143.63-
  投资活动现金流出小计18,292,999,482.949,387,187,158.6825,745,366,454.2320,471,651,799.36
  投资活动产生的现金流量净额-1,282,810,664.31-1,970,611,579.4-2,165,322,111.63-2,886,669,575.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-8,255,3728,235,884
  其中:子公司吸收少数股东投资收到的现金0-8,255,3728,235,884
  取得借款收到的现金2,698,081,240642,742,743.192,455,261,5001,585,520,858.66
  筹资活动现金流入小计2,698,081,240642,742,743.192,463,516,8721,593,756,742.66
  偿还债务支付的现金793,112,000286,956,0002,906,531,4471,784,346,868
  分配股利、利润或偿付利息支付的现金424,878,262.832,307,621.11,427,021,103.71,421,941,504.6
  支付其他与筹资活动有关的现金36,760,703.9830,848,454.8567,007,510.5653,166,763.87
  筹资活动现金流出小计1,254,750,966.81320,112,075.954,400,560,061.263,259,455,136.47
  筹资活动产生的现金流量净额1,443,330,273.19322,630,667.24-1,937,043,189.26-1,665,698,393.81
四、汇率变动对现金及现金等价物的影响-8,740,039.6384,152.3734,569,853.83-6,302,477.65
五、现金及现金等价物净增加额1,716,022,807.45-436,147,334.08549,259,016.34-307,249,544.07
  加:期初现金及现金等价物余额2,383,844,540.742,383,844,540.741,834,585,524.41,834,585,524.4
  期末现金及现金等价物余额4,099,867,348.191,947,697,206.662,383,844,540.741,527,335,980.33
补充资料:
  净利润1,671,135,234.91-3,836,185,784.16-
  资产减值准备66,250,310.23-112,539,545.84-
  固定资产和投资性房地产折旧354,307,385.91-611,820,514.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧354,307,385.91-611,820,514.32-
  无形资产摊销14,912,814.55-29,457,163.65-
  长期待摊费用摊销121,701,557.87-175,960,691.95-
  处置固定资产、无形资产和其他长期资产的损失-6,333,789.54--1,250,620.79-
  固定资产报废损失12,562,379.98-11,015,531.93-
  公允价值变动损失35,988,733.2--10,274,011.54-
  财务费用-25,159,766.4--82,895,264.42-
  投资损失-29,556,734.39--77,934,234.29-
  递延所得税-71,895,066.26--43,104,648.52-
  其中:递延所得税资产减少-60,268,873.44--22,909,600.86-
    递延所得税负债增加-11,626,192.82--20,195,047.66-
  存货的减少142,450,731.92--454,635,775.3-
  经营性应收项目的减少-654,855,380.01--678,063,454.01-
  经营性应付项目的增加-100,565,767.3-1,128,944,584.26-
  现金的期末余额4,099,867,348.19-2,383,844,540.74-
  减:现金的期初余额2,383,844,540.74-1,834,585,524.4-
  现金及现金等价物的净增加额1,716,022,807.45-549,259,016.34-
公告日期2025-08-222025-04-292025-04-112024-10-29
审计意见(境内)标准无保留意见
TOP↑