当前位置:首页 - 行情中心 - 祥源新材(300980) - 财务分析 - 现金流量表

祥源新材

(300980)

  

流通市值:22.21亿  总市值:30.75亿
流通股本:1.39亿   总股本:1.92亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金417,307,276.29267,897,214.47129,063,612.07522,153,118.17
  收到的税费返还11,169,940.596,945,053.99660,242.4612,905,239.17
  收到其他与经营活动有关的现金8,488,741.8714,574,285.444,793,293.3326,388,686.1
  经营活动现金流入小计436,965,958.75289,416,553.9134,517,147.86561,447,043.44
  购买商品、接受劳务支付的现金236,016,601.36132,178,925.2961,716,343.07311,989,839.15
  支付给职工以及为职工支付的现金127,551,115.1686,954,361.843,087,019.37149,640,122.13
  支付的各项税费18,194,994.5911,824,552.554,239,298.7722,607,197.3
  支付其他与经营活动有关的现金20,084,04520,720,461.153,746,780.3542,750,277.22
  经营活动现金流出小计401,846,756.11251,678,300.79112,789,441.56526,987,435.8
  经营活动产生的现金流量净额35,119,202.6437,738,253.1121,727,706.334,459,607.64
二、投资活动产生的现金流量:
  收回投资收到的现金594,606,212.14260,228,268.1283,228,268.12470,720,000
  取得投资收益收到的现金25,922,229.15582,624.12439,184.632,572,309.77
  处置固定资产、无形资产和其他长期资产收回的现金净额950,0002,562,841.95770,000383,734.38
  投资活动现金流入小计621,478,441.29263,373,734.1984,437,452.75473,676,044.15
  购建固定资产、无形资产和其他长期资产支付的现金37,324,680.833,231,337.3921,469,237.6296,309,656.26
  投资支付的现金557,000,000242,633,40057,000,000377,670,000
  支付其他与投资活动有关的现金306,000---
  投资活动现金流出小计594,630,680.8275,864,737.3978,469,237.62473,979,656.26
  投资活动产生的现金流量净额26,847,760.49-12,491,003.25,968,215.13-303,612.11
三、筹资活动产生的现金流量:
  取得借款收到的现金51,348,500--20,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计51,348,500--20,000,000
  偿还债务支付的现金20,000,000--20,000,000
  分配股利、利润或偿付利息支付的现金27,611,155.01230,533.35114,000.0124,733,574.2
  支付其他与筹资活动有关的现金1,189,746.54940,594.11636,881.845,235,686.78
  筹资活动现金流出小计48,800,901.551,171,127.46750,881.8549,969,260.98
  筹资活动产生的现金流量净额2,547,598.45-1,171,127.46-750,881.85-29,969,260.98
四、汇率变动对现金及现金等价物的影响-6,260,191.6-6,163,916.17-3,861,398.86-1,873,230.48
五、现金及现金等价物净增加额58,254,369.9817,912,206.2823,083,640.722,313,504.07
  加:期初现金及现金等价物余额167,351,855.74167,351,855.74167,351,855.74165,038,351.67
  期末现金及现金等价物余额225,606,225.72185,264,062.02190,435,496.46167,351,855.74
补充资料:
  净利润-64,223,493.68-49,704,034.96
  资产减值准备-2,506,820.95-4,976,023.71
  固定资产和投资性房地产折旧-37,214,485.78-66,613,411.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,214,485.78-66,613,411.73
  无形资产摊销-1,290,080.83-2,642,528.57
  长期待摊费用摊销-1,635,910.27-2,710,843.49
  处置固定资产、无形资产和其他长期资产的损失--726,502.68--472,899.61
  固定资产报废损失-42,072.09-1,205,906.61
  公允价值变动损失--13,550,390.54--
  财务费用--415,821.63--572,633.39
  投资损失--24,026,642.14--2,017,955
  递延所得税-3,822,750.57-264,614.74
  其中:递延所得税资产减少-4,833.34--25,725.74
    递延所得税负债增加-3,817,917.23-290,340.48
  存货的减少--15,998,320.94--44,918,322.49
  经营性应收项目的减少--57,174,051.77--75,000,496.09
  经营性应付项目的增加-38,047,925.63-27,213,302.68
  现金的期末余额-185,264,062.02-167,351,855.74
  减:现金的期初余额-167,351,855.74-165,038,351.67
  现金及现金等价物的净增加额-17,912,206.28-2,313,504.07
公告日期2026-10-272026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见标准无保留意见
TOP↑