当前位置:首页 - 行情中心 - 津荣天宇(300988) - 财务分析 - 现金流量表

津荣天宇

(300988)

  

流通市值:24.02亿  总市值:31.59亿
流通股本:1.07亿   总股本:1.40亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,512,232,667.851,055,122,291.58531,295,688.711,874,837,963.64
  收到的税费返还4,065,640.37494,993.26435,596.269,025,541.13
  收到其他与经营活动有关的现金11,139,411.411,847,173.41680,477.099,818,555.43
  经营活动现金流入小计1,527,437,719.631,057,464,458.25532,411,762.061,893,682,060.2
  购买商品、接受劳务支付的现金1,201,216,884.45828,679,317.95388,911,567.031,376,834,503.3
  支付给职工以及为职工支付的现金140,944,404.6891,394,385.5346,251,254.87201,237,720.54
  支付的各项税费69,196,606.4934,059,144.9621,233,508.9759,515,649.32
  支付其他与经营活动有关的现金24,049,995.4635,451,395.816,878,716.874,982,801.61
  经营活动现金流出小计1,435,407,891.08989,584,244.25463,275,047.671,712,570,674.77
  经营活动产生的现金流量净额92,029,828.5567,880,21469,136,714.39181,111,385.43
二、投资活动产生的现金流量:
  收回投资收到的现金---90,000,000
  取得投资收益收到的现金459,002.53461,029.2-506,945.19
  处置固定资产、无形资产和其他长期资产收回的现金净额3,992,458.913,117,701.8847,667.212,127,085.59
  处置子公司及其他营业单位收到的现金净额---9,991,954.38
  收到的其他与投资活动有关的现金3,891,9003,891,900--
  投资活动现金流入小计8,343,361.447,470,631.0847,667.21102,625,985.16
  购建固定资产、无形资产和其他长期资产支付的现金113,032,058.3650,365,385.340,371,593.18314,150,668.84
  投资支付的现金10,652,806.4--63,000,000
  取得子公司及其他营业单位支付的现金-33,384.16-33,384.16-21,994,803
  支付其他与投资活动有关的现金---3,891,900
  投资活动现金流出小计123,651,480.650,332,001.1440,371,593.18403,037,371.84
  投资活动产生的现金流量净额-115,308,119.16-42,861,370.06-40,323,925.97-300,411,386.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金411,485,802.3287,826,572.37146,541,097.41550,120,135.97
  收到其他与筹资活动有关的现金28,000,00028,000,00028,000,000523.57
  筹资活动现金流入小计439,485,802.3315,826,572.37174,541,097.41550,120,659.54
  偿还债务支付的现金392,821,463.98307,400,177.04198,807,848.66420,394,629.6
  分配股利、利润或偿付利息支付的现金33,190,758.4430,253,583.093,023,988.2337,679,476.68
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金8,317,084.395,422,528.762,509,465.7743,918,358.64
  筹资活动现金流出小计434,329,306.81343,076,288.89204,341,302.66501,992,464.92
  筹资活动产生的现金流量净额5,156,495.49-27,249,716.52-29,800,205.2548,128,194.62
四、汇率变动对现金及现金等价物的影响2,079,694.862,860,692.01-168,854.71-3,136,646.4
五、现金及现金等价物净增加额-16,042,100.26629,819.43-1,156,271.54-74,308,453.03
  加:期初现金及现金等价物余额206,322,563.79206,315,655.49206,315,655.49280,624,108.52
  期末现金及现金等价物余额190,280,463.53206,945,474.92205,159,383.95206,315,655.49
补充资料:
  净利润-59,162,018.71-55,974,640.43
  资产减值准备-23,462,681.87-40,290,153.03
  固定资产和投资性房地产折旧-27,355,933.91-45,987,759.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,355,933.91-45,987,759.71
  无形资产摊销-1,569,452.59-4,921,409.71
  长期待摊费用摊销-2,224,241.97-4,031,665.64
  处置固定资产、无形资产和其他长期资产的损失--96,582.22-3,943,664.16
  固定资产报废损失-52,474.82-24,029.25
  财务费用-7,459,654.95-13,754,656.41
  投资损失-3,029,547.14-19,696,195.29
  递延所得税--4,280,064.53--4,027,797.88
  其中:递延所得税资产减少--4,289,645.83--734,383.41
    递延所得税负债增加-9,581.3--3,293,414.47
  存货的减少--35,895,238.27--63,156,397.47
  经营性应收项目的减少--16,824,925.16--149,468,294.25
  经营性应付项目的增加--11,473,011.47-168,621,752.22
  现金的期末余额-206,945,474.92-206,315,655.49
  减:现金的期初余额-206,315,655.49-280,624,108.52
  现金及现金等价物的净增加额-629,819.43--74,308,453.03
公告日期2025-10-272025-08-292025-04-282025-04-22
审计意见(境内)标准无保留意见
TOP↑