当前位置:首页 - 行情中心 - 津荣天宇(300988) - 财务分析 - 现金流量表

津荣天宇

(300988)

  

流通市值:26.49亿  总市值:32.18亿
流通股本:1.62亿   总股本:1.97亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,216,336,432.08518,667,493.782,070,029,911.461,512,232,667.85
  收到的税费返还110,003.17-4,354,229.364,065,640.37
  收到其他与经营活动有关的现金87,884,696.783,916,214.898,998,944.6811,139,411.41
  经营活动现金流入小计1,304,331,132.03522,583,708.672,083,383,085.51,527,437,719.63
  购买商品、接受劳务支付的现金1,055,588,444.1460,609,302.371,623,394,611.51,201,216,884.45
  支付给职工以及为职工支付的现金107,896,303.961,254,270.33192,830,795.25140,944,404.68
  支付的各项税费25,412,023.1914,839,595.6869,211,918.869,196,606.49
  支付其他与经营活动有关的现金49,613,120.669,686,791.2780,583,199.6824,049,995.46
  经营活动现金流出小计1,238,509,891.85546,389,959.651,966,020,525.231,435,407,891.08
  经营活动产生的现金流量净额65,821,240.18-23,806,250.98117,362,560.2792,029,828.55
二、投资活动产生的现金流量:
  收回投资收到的现金11,200,00010,000,000--
  取得投资收益收到的现金19,265.823,111.12461,029.2459,002.53
  处置固定资产、无形资产和其他长期资产收回的现金净额41,826.1517,0001,119,088.373,992,458.91
  收到的其他与投资活动有关的现金--3,891,9003,891,900
  投资活动现金流入小计11,261,091.9710,020,111.125,472,017.578,343,361.44
  购建固定资产、无形资产和其他长期资产支付的现金41,878,385.6416,805,615.58157,903,610.37113,032,058.36
  投资支付的现金49,620,00044,000,0006,000,00010,652,806.4
  取得子公司及其他营业单位支付的现金---33,384.16-33,384.16
  投资活动现金流出小计91,498,385.6460,805,615.58163,870,226.21123,651,480.6
  投资活动产生的现金流量净额-80,237,293.67-50,785,504.46-158,398,208.64-115,308,119.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,429,594---
  取得借款收到的现金227,154,301.04134,182,273.9539,527,506.64411,485,802.3
  收到其他与筹资活动有关的现金6,328,609.42-40,096,158.8328,000,000
  筹资活动现金流入小计236,912,504.46134,182,273.9579,623,665.47439,485,802.3
  偿还债务支付的现金214,772,037.98105,656,194.8486,841,130.73392,821,463.98
  分配股利、利润或偿付利息支付的现金35,171,133.73,948,695.8837,510,182.1733,190,758.44
  支付其他与筹资活动有关的现金4,726,305.282,886,143.1910,419,039.38,317,084.39
  筹资活动现金流出小计254,669,476.96112,491,033.87534,770,352.2434,329,306.81
  筹资活动产生的现金流量净额-17,756,972.521,691,240.0344,853,313.275,156,495.49
四、汇率变动对现金及现金等价物的影响-4,630,057.24-42,925.392,906,927.932,079,694.86
五、现金及现金等价物净增加额-36,803,083.23-52,943,440.86,724,592.83-16,042,100.26
  加:期初现金及现金等价物余额213,040,248.32213,057,425.05206,315,655.49206,322,563.79
  期末现金及现金等价物余额176,237,165.09160,113,984.25213,040,248.32190,280,463.53
补充资料:
  净利润66,241,233.38-89,538,136.85-
  资产减值准备11,457,248.57-29,746,750.04-
  固定资产和投资性房地产折旧33,886,708.89-58,956,614.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,886,708.89-58,956,614.88-
  无形资产摊销1,863,591.74-3,422,866.11-
  长期待摊费用摊销2,803,333.73-5,188,832.44-
  处置固定资产、无形资产和其他长期资产的损失159,766.14--1,951,937.83-
  固定资产报废损失80,697.33-102,522.23-
  公允价值变动损失-163.33-3,547,400-
  财务费用10,590,803.83-17,265,376.33-
  投资损失-2,486,380.73-6,621,917.88-
  递延所得税-772,657.34--383,618.07-
  其中:递延所得税资产减少-296,516.75-953,101.5-
    递延所得税负债增加-476,140.59--1,336,719.57-
  存货的减少-65,500,782.94--58,197,793.97-
  经营性应收项目的减少-39,378,275.21--82,773,993.39-
  经营性应付项目的增加37,230,107.32-13,910,730.88-
  现金的期末余额176,237,165.09-213,040,248.32-
  减:现金的期初余额213,040,248.32-206,315,655.49-
  现金及现金等价物的净增加额-36,803,083.23-6,724,592.83-
公告日期2026-08-292026-04-282026-04-282025-10-27
审计意见(境内)标准无保留意见
TOP↑