当前位置:首页 - 行情中心 - 创益通(300991) - 财务分析 - 现金流量表

创益通

(300991)

  

流通市值:20.58亿  总市值:28.20亿
流通股本:1.05亿   总股本:1.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金504,911,756.1340,687,126.29188,131,148.92794,759,294.08
  收到的税费返还9,138,864.135,677,357.632,397,371.543,258,155.01
  收到其他与经营活动有关的现金6,496,508.283,653,830.5388,888.411,052,891.53
  经营活动现金流入小计520,547,128.51350,018,314.42190,917,408.86809,070,340.62
  购买商品、接受劳务支付的现金304,857,967.58210,218,613.5684,998,008.66543,961,358.92
  支付给职工以及为职工支付的现金98,362,200.2564,654,676.1532,443,517.94155,638,533.83
  支付的各项税费14,230,383.859,336,143.935,229,039.7324,161,741.36
  支付其他与经营活动有关的现金26,195,926.2617,896,575.942,651,666.7937,827,483.87
  经营活动现金流出小计443,646,477.94302,106,009.58125,322,233.12761,589,117.98
  经营活动产生的现金流量净额76,900,650.5747,912,304.8465,595,175.7447,481,222.64
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,00020,000,000-37,000,000
  取得投资收益收到的现金170,159.129,150.686,408.42531,932.72
  处置固定资产、无形资产和其他长期资产收回的现金净额1,672,162.481,302,645.172,450.221,257,705.1
  投资活动现金流入小计21,842,321.5821,331,795.858,858.6438,789,637.82
  购建固定资产、无形资产和其他长期资产支付的现金40,214,458.5629,682,157.7420,577,289.2851,426,133.38
  投资支付的现金20,000,00020,000,000-37,000,000
  投资活动现金流出小计60,214,458.5649,682,157.7420,577,289.2888,426,133.38
  投资活动产生的现金流量净额-38,372,136.98-28,350,361.89-20,568,430.64-49,636,495.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金---10,000,069.43
  取得借款收到的现金306,382,819.28223,811,358.3161,111,358.3284,889,368.86
  收到其他与筹资活动有关的现金7,807,023.537,807,023.537,807,023.5311,720,511.23
  筹资活动现金流入小计314,189,842.81231,618,381.83168,918,381.83306,609,949.52
  偿还债务支付的现金331,644,528.83238,974,783.72178,230,433.97253,872,547.5
  分配股利、利润或偿付利息支付的现金7,469,953.684,736,259.362,333,186.8315,830,199.86
  支付其他与筹资活动有关的现金20,155,353.3718,016,075.9413,642,140.8218,342,911.5
  筹资活动现金流出小计359,269,835.88261,727,119.02194,205,761.62288,045,658.86
  筹资活动产生的现金流量净额-45,079,993.07-30,108,737.19-25,287,379.7918,564,290.66
四、汇率变动对现金及现金等价物的影响-1,285,783.21-894,940.46-552,996.9-817,346.56
五、现金及现金等价物净增加额-7,837,262.69-11,441,734.719,186,368.4115,591,671.18
  加:期初现金及现金等价物余额113,711,930.98113,711,930.98113,711,930.9898,120,259.8
  期末现金及现金等价物余额105,874,668.29102,270,196.28132,898,299.39113,711,930.98
补充资料:
  净利润--15,602,311.54--1,941,089.9
  资产减值准备-8,266,731.58-37,081,492.69
  固定资产和投资性房地产折旧-24,458,502.02-46,131,053.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,458,502.02-46,131,053.3
  无形资产摊销-934,963.8-1,868,277.96
  长期待摊费用摊销-2,513,107.67-3,661,735.02
  处置固定资产、无形资产和其他长期资产的损失--889,731.4-285,391.72
  固定资产报废损失-17,453.58-43,013.82
  财务费用-6,234,259.29-14,104,715.47
  投资损失--100,746.73--578,244.51
  递延所得税--2,144,214.17--2,793,525.52
  其中:递延所得税资产减少--4,486,092.73--2,102,277
    递延所得税负债增加-2,341,878.56--691,248.52
  存货的减少--27,355,706.68--2,530,078.71
  经营性应收项目的减少-35,567,836.59--52,394,521.11
  经营性应付项目的增加-11,347,283.13--5,051,223.41
  现金的期末余额-102,270,196.28-113,711,930.98
  减:现金的期初余额-113,711,930.98-98,120,259.8
  现金及现金等价物的净增加额--11,441,734.7-15,591,671.18
公告日期2026-10-282026-08-242026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑