当前位置:首页 - 行情中心 - 创益通(300991) - 财务分析 - 现金流量表

创益通

(300991)

  

流通市值:36.06亿  总市值:56.35亿
流通股本:9214.20万   总股本:1.44亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金476,223,113.8333,075,411.12163,009,180.53601,922,484.48
  收到的税费返还1,801,400.21,582,219.781,582,219.782,884,732.68
  收到其他与经营活动有关的现金7,533,608.37,552,588.82,113,820.879,068,862.08
  经营活动现金流入小计485,558,122.3342,210,219.7166,705,221.18613,876,079.24
  购买商品、接受劳务支付的现金296,086,363.61188,330,081.2483,069,908.62398,928,832.52
  支付给职工以及为职工支付的现金113,631,507.2175,665,657.1439,592,841.21148,210,466.05
  支付的各项税费15,413,114.2913,682,383.697,729,737.0922,872,703.03
  支付其他与经营活动有关的现金18,319,071.8610,929,849.134,477,132.4835,956,147.31
  经营活动现金流出小计443,450,056.97288,607,971.2134,869,619.4605,968,148.91
  经营活动产生的现金流量净额42,108,065.3353,602,248.531,835,601.787,907,930.33
二、投资活动产生的现金流量:
  收回投资收到的现金25,000,00025,000,00015,000,000143,000,000
  取得投资收益收到的现金502,652.39158,532.8388,508.42500,818.79
  处置固定资产、无形资产和其他长期资产收回的现金净额1,095,111.011,093,648.13408,236.33965,707.08
  收到的其他与投资活动有关的现金--4,800,000-
  投资活动现金流入小计26,597,763.426,252,180.9620,296,744.75144,466,525.87
  购建固定资产、无形资产和其他长期资产支付的现金29,765,507.4518,950,312.3810,538,161.0959,040,932.93
  投资支付的现金25,000,00025,000,00025,000,000104,000,000
  投资活动现金流出小计54,765,507.4543,950,312.3835,538,161.09163,040,932.93
  投资活动产生的现金流量净额-28,167,744.05-17,698,131.42-15,241,416.34-18,574,407.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,000---
  取得借款收到的现金276,697,589.86212,097,589.86134,612,368.86298,569,000
  收到其他与筹资活动有关的现金10,655,400.1210,655,400.124,015,0009,082,797.25
  筹资活动现金流入小计297,352,989.98222,752,989.98138,627,368.86307,651,797.25
  偿还债务支付的现金206,476,000217,937,000120,299,000264,438,471.94
  分配股利、利润或偿付利息支付的现金14,338,294.9311,852,045.034,354,687.4623,064,783.3
  支付其他与筹资活动有关的现金16,869,157.5911,125,8299,615,398.2426,314,687.24
  筹资活动现金流出小计237,683,452.52240,914,874.03134,269,085.7313,817,942.48
  筹资活动产生的现金流量净额59,669,537.46-18,161,884.054,358,283.16-6,166,145.23
四、汇率变动对现金及现金等价物的影响-332,344.73-255,334.23-84,219.33731,327.7
五、现金及现金等价物净增加额73,277,514.0117,486,898.820,868,249.27-16,101,294.26
  加:期初现金及现金等价物余额98,120,259.898,120,259.898,120,259.8114,221,554.06
  期末现金及现金等价物余额171,397,773.81115,607,158.6118,988,509.0798,120,259.8
补充资料:
  净利润--683,178.28-17,264,251.68
  资产减值准备-13,238,010.72-18,663,606.72
  固定资产和投资性房地产折旧-22,852,582.07-43,730,599.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,852,582.07-43,730,599.49
  无形资产摊销-932,738.84-1,751,911.83
  长期待摊费用摊销-1,633,000.63-3,694,391.44
  处置固定资产、无形资产和其他长期资产的损失-155,620.27-663,151.07
  固定资产报废损失-22,754.64-140,740.94
  财务费用-7,171,315.53-16,959,735.4
  投资损失--158,532.83--454,691.33
  递延所得税--1,216,750.26-550,172.54
  其中:递延所得税资产减少--648,725.18-1,755,434.32
    递延所得税负债增加--568,025.08--1,205,261.78
  存货的减少-14,781,324.05--48,404,721.95
  经营性应收项目的减少-58,975,536.89--47,737,926.03
  经营性应付项目的增加--68,678,379.65-4,874,429.11
  其他----12,936,947.86
  现金的期末余额-115,607,158.6-98,120,259.8
  减:现金的期初余额-98,120,259.8-114,221,554.06
  现金及现金等价物的净增加额-17,486,898.8--16,101,294.26
公告日期2025-10-272025-08-252025-04-242025-04-18
审计意见(境内)标准无保留意见
TOP↑