当前位置:首页 - 行情中心 - 泰福泵业(300992) - 财务分析 - 现金流量表

泰福泵业

(300992)

  

流通市值:19.21亿  总市值:23.63亿
流通股本:7749.31万   总股本:9533.76万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金433,043,059.04220,137,616.51684,479,090.25495,948,944.82
  收到的税费返还26,878,641.6312,972,023.0457,726,710.2144,751,671.49
  收到其他与经营活动有关的现金16,311,036.745,574,666.944,691,490.2730,931,789.15
  经营活动现金流入小计476,232,737.41238,684,306.45786,897,290.73571,632,405.46
  购买商品、接受劳务支付的现金264,242,147.88106,535,593.89506,097,145.71411,022,496.92
  支付给职工以及为职工支付的现金74,706,202.5729,627,916.39140,556,208.43108,408,952.57
  支付的各项税费19,233,683.7410,913,803.2811,749,419.4811,278,235.67
  支付其他与经营活动有关的现金46,079,698.928,349,619.4869,520,572.4547,700,981.82
  经营活动现金流出小计404,261,733.09175,426,933.04727,923,346.07578,410,666.98
  经营活动产生的现金流量净额71,971,004.3263,257,373.4158,973,944.66-6,778,261.52
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,00050,000,00090,000,00051,122,431.64
  取得投资收益收到的现金3,792,044.8882,684.095,594,234.382,396,895.37
  处置固定资产、无形资产和其他长期资产收回的现金净额547,107.913,996284,320248,297.33
  收到的其他与投资活动有关的现金-325,187.32--
  投资活动现金流入小计104,339,152.7850,421,867.4195,878,554.3853,767,624.34
  购建固定资产、无形资产和其他长期资产支付的现金21,096,866.4711,649,855.27104,305,965.484,543,987.73
  投资支付的现金80,100,00030,000,000210,000,000115,150,000
  支付其他与投资活动有关的现金--107,150-
  投资活动现金流出小计101,196,866.4741,649,855.27314,413,115.4199,693,987.73
  投资活动产生的现金流量净额3,142,286.318,772,012.14-218,534,561.02-145,926,363.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,035,660.951,504,00013,054,800-
  其中:子公司吸收少数股东投资收到的现金531,660.95---
  取得借款收到的现金170,710,530.0739,028,564.12246,125,977.49211,945,034.23
  收到其他与筹资活动有关的现金---13,054,800
  筹资活动现金流入小计172,746,191.0240,532,564.12259,180,777.49224,999,834.23
  偿还债务支付的现金216,897,681.6373,354,904.46242,963,254.73221,908,881.21
  分配股利、利润或偿付利息支付的现金11,046,570.821,624,927.7114,009,226.9310,032,095.98
  支付其他与筹资活动有关的现金5,505,834.965,513,116.8461,459,577.4161,116,681.84
  筹资活动现金流出小计233,450,087.4180,492,949.01318,432,059.07293,057,659.03
  筹资活动产生的现金流量净额-60,703,896.39-39,960,384.89-59,251,281.58-68,057,824.8
四、汇率变动对现金及现金等价物的影响22,493,887.05-429,782.51,797,626.7-5,087,634.08
五、现金及现金等价物净增加额36,903,281.2931,639,218.16-217,014,271.24-225,850,083.79
  加:期初现金及现金等价物余额193,081,697.94193,081,697.94410,095,969.18410,095,969.18
  期末现金及现金等价物余额229,984,979.23224,720,916.1193,081,697.94184,245,885.39
补充资料:
  净利润22,903,897.6-12,172,863.97-
  资产减值准备3,378,017.21-8,980,523.13-
  固定资产和投资性房地产折旧24,000,299.82-42,117,979.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,000,299.82-42,117,979.54-
  无形资产摊销1,109,397.91-2,217,590.98-
  长期待摊费用摊销3,536,089.02-4,499,347.05-
  处置固定资产、无形资产和其他长期资产的损失-44,132.84-137,479.47-
  固定资产报废损失182,154.17-71,857.14-
  公允价值变动损失214,745.62--1,671,875.06-
  财务费用-17,199,231.31-35,850,737.43-
  投资损失-3,792,044.88--4,364,652.74-
  递延所得税-1,380,845.1-478,329.57-
  其中:递延所得税资产减少-407,462.29--1,396,894.3-
    递延所得税负债增加-973,382.81-1,875,223.87-
  存货的减少13,372,356.47--94,826,483.88-
  经营性应收项目的减少-16,775,686.66--96,485,225.96-
  经营性应付项目的增加37,960,383.49-146,000,525.47-
  其他4,080,176.99-3,245,169.89-
  现金的期末余额229,984,979.23-193,081,697.94-
  减:现金的期初余额193,081,697.94-410,095,969.18-
  现金及现金等价物的净增加额36,903,281.29--217,014,271.24-
公告日期2025-08-292025-04-292025-04-282024-10-26
审计意见(境内)标准无保留意见
TOP↑