当前位置:首页 - 行情中心 - 奇德新材(300995) - 财务分析 - 现金流量表

奇德新材

(300995)

  

流通市值:34.08亿  总市值:47.88亿
流通股本:5990.48万   总股本:8416.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金193,199,633.5884,744,520.72341,803,222.98242,975,169.77
  收到的税费返还99,843.7785,304.43-0
  收到其他与经营活动有关的现金3,723,822.431,736,333.883,364,444.614,522,454.15
  经营活动现金流入小计197,023,299.7886,566,159.03345,167,667.59247,497,623.92
  购买商品、接受劳务支付的现金102,613,027.0950,307,830.28210,128,839.74157,458,528.44
  支付给职工以及为职工支付的现金38,215,626.8821,656,481.3672,747,537.2855,498,209.72
  支付的各项税费3,976,402.013,034,447.0410,437,990.235,856,532.01
  支付其他与经营活动有关的现金15,353,741.039,298,942.5526,227,168.0720,503,430.01
  经营活动现金流出小计160,158,797.0184,297,701.23319,541,535.32239,316,700.18
  经营活动产生的现金流量净额36,864,502.772,268,457.825,626,132.278,180,923.74
二、投资活动产生的现金流量:
  收回投资收到的现金29,394,64010,000,000126,198,666.67107,298,666.67
  取得投资收益收到的现金1,070,691.651,065,0008,770,888.288,690,776.08
  处置固定资产、无形资产和其他长期资产收回的现金净额--8,212,310.67647,060.67
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计30,465,331.6511,065,000143,181,865.62116,636,503.42
  购建固定资产、无形资产和其他长期资产支付的现金22,942,230.2413,400,084.67101,654,698.3786,516,734.55
  投资支付的现金39,371,130.3450,000100,291,679.4490,291,679.44
  投资活动现金流出小计62,313,360.5413,850,084.67201,946,377.81176,808,413.99
  投资活动产生的现金流量净额-31,848,028.89-2,785,084.67-58,764,512.19-60,171,910.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,897,7463,897,746
  取得借款收到的现金27,300,00015,000,00058,300,00050,000,000
  收到其他与筹资活动有关的现金2,690,730.064,960,180.95--
  筹资活动现金流入小计29,990,730.0619,960,180.9562,197,74653,897,746
  偿还债务支付的现金18,650,00016,200,00035,870,00011,320,000
  分配股利、利润或偿付利息支付的现金13,757,775.44367,693.511,215,430.9510,720,094.29
  支付其他与筹资活动有关的现金4,564,501.563,511,347.4110,472,604.6710,254,070.23
  筹资活动现金流出小计36,972,27720,079,040.9157,558,035.6232,294,164.52
  筹资活动产生的现金流量净额-6,981,546.94-118,859.964,639,710.3821,603,581.48
四、汇率变动对现金及现金等价物的影响-253,524.95114,739.494,434,469.093,832,991.35
五、现金及现金等价物净增加额-2,218,598.01-520,747.34-24,064,200.45-26,554,414
  加:期初现金及现金等价物余额53,669,077.0753,669,077.0777,733,277.5277,733,277.52
  期末现金及现金等价物余额51,450,479.0653,148,329.7353,669,077.0751,178,863.52
补充资料:
  净利润8,606,604.21-8,817,548.37-
  资产减值准备1,489,457.99-3,043,958.47-
  固定资产和投资性房地产折旧13,745,996.08-19,440,744.72-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,745,996.08-19,440,744.72-
  无形资产摊销271,026.48-550,228.94-
  长期待摊费用摊销1,611,870.48-3,482,054.27-
  处置固定资产、无形资产和其他长期资产的损失3,457.08--4,645,866.6-
  固定资产报废损失38,949.15-44,423.02-
  公允价值变动损失90,021.38--13,195.16-
  财务费用886,455.09--4,326,807.88-
  投资损失-1,203,132.1--2,952,809.71-
  递延所得税272,422.86--57,924.6-
  其中:递延所得税资产减少103,717.44-526,848.13-
    递延所得税负债增加168,705.42--584,772.73-
  存货的减少12,492,221.5-7,257,489.38-
  经营性应收项目的减少92,958,084.8--39,937,388.67-
  经营性应付项目的增加-94,208,487.53-35,891,899.98-
  其他-200,516.71--977,300-
  现金的期末余额51,450,479.06-53,669,077.07-
  减:现金的期初余额53,669,077.07-77,733,277.52-
  现金及现金等价物的净增加额-2,218,598.01--24,064,200.45-
公告日期2025-08-292025-04-292025-04-152024-10-30
审计意见(境内)标准无保留意见
TOP↑