当前位置:首页 - 行情中心 - 普联软件(300996) - 财务分析 - 现金流量表

普联软件

(300996)

  

流通市值:39.92亿  总市值:48.02亿
流通股本:2.35亿   总股本:2.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金282,755,429.25144,147,851.76808,845,223.44402,060,282.93
  收到的税费返还2,033,681.81,036,056.493,928,363.153,613,715.81
  收到其他与经营活动有关的现金2,277,523.021,831,786.0715,912,753.6310,094,551.85
  经营活动现金流入小计287,066,634.07147,015,694.32828,686,340.22415,768,550.59
  购买商品、接受劳务支付的现金36,320,053.8521,425,523.1377,020,120.4755,654,083.36
  支付给职工以及为职工支付的现金290,600,648.27169,505,135.79476,580,582.94362,526,610.31
  支付的各项税费35,479,609.2928,963,047.0652,138,879.4744,967,346.55
  支付其他与经营活动有关的现金53,281,392.1135,342,935.76107,227,068.5375,843,015.09
  经营活动现金流出小计415,681,703.52255,236,641.74712,966,651.41538,991,055.31
  经营活动产生的现金流量净额-128,615,069.45-108,220,947.42115,719,688.81-123,222,504.72
二、投资活动产生的现金流量:
  收回投资收到的现金219,567,319144,076,469877,183,527.45714,662,546.45
  取得投资收益收到的现金3,560,527.511,787,056.49,695,408.548,404,927.7
  处置固定资产、无形资产和其他长期资产收回的现金净额--7,246.747,246.74
  投资活动现金流入小计223,127,846.51145,863,525.4886,886,182.73723,074,720.89
  购建固定资产、无形资产和其他长期资产支付的现金18,936,622.4611,102,422.8963,355,824.8146,653,956.55
  投资支付的现金289,997,013.89254,696,013.89909,633,881.12666,135,881.12
  投资活动现金流出小计308,933,636.35265,798,436.78972,989,705.93712,789,837.67
  投资活动产生的现金流量净额-85,805,789.84-119,934,911.38-86,103,523.210,284,883.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,5002,500
  其中:子公司吸收少数股东投资收到的现金--2,5002,500
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--2,5002,500
  分配股利、利润或偿付利息支付的现金30,093,862.35-20,252,501.0720,252,501.07
  支付其他与筹资活动有关的现金5,665,434.583,033,292.6637,559,781.3435,954,509.16
  筹资活动现金流出小计35,759,296.933,033,292.6657,812,282.4156,207,010.23
  筹资活动产生的现金流量净额-35,759,296.93-3,033,292.66-57,809,782.41-56,204,510.23
四、汇率变动对现金及现金等价物的影响27,480.4662,072.35-99,323.64-144,921.89
五、现金及现金等价物净增加额-250,152,675.76-231,127,079.11-28,292,940.44-169,287,053.62
  加:期初现金及现金等价物余额320,675,442.66320,675,442.66348,968,383.1348,968,383.1
  期末现金及现金等价物余额70,522,766.989,548,363.55320,675,442.66179,681,329.48
补充资料:
  净利润-5,348,544.23-123,624,320.28-
  资产减值准备1,188,410.16-10,930,426.46-
  固定资产和投资性房地产折旧3,472,149.47-6,755,955.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,472,149.47-6,755,955.14-
  无形资产摊销9,832,826.18-2,643,196.59-
  长期待摊费用摊销1,347,907.96-3,377,164.82-
  处置固定资产、无形资产和其他长期资产的损失-18,567.44-2,195,194.16-
  固定资产报废损失61,436.27-22,441.33-
  公允价值变动损失-3,281,629.41--15,969,552.89-
  财务费用183,014.24-1,577,454.36-
  投资损失-91,192.58--3,769,200.83-
  递延所得税-3,769,167.18--807,895.17-
  其中:递延所得税资产减少-2,495,331.36--316,293.7-
    递延所得税负债增加-1,273,835.82--491,601.47-
  存货的减少-122,718,043.29-3,908,732.59-
  经营性应收项目的减少60,235,925.42--67,037,274.53-
  经营性应付项目的增加-74,970,815.42-24,839,799.35-
  其他9,585,755.23-5,050,818.65-
  现金的期末余额65,522,766.9-320,675,442.66-
  减:现金的期初余额320,675,442.66-348,968,383.1-
  加:现金等价物的期末余额5,000,000---
  现金及现金等价物的净增加额-250,152,675.76--28,292,940.44-
公告日期2025-08-272025-04-292025-04-012024-10-24
审计意见(境内)标准无保留意见
TOP↑