当前位置:首页 - 行情中心 - 金龙鱼(300999) - 财务分析 - 现金流量表

金龙鱼

(300999)

  

流通市值:174.46亿  总市值:1743.04亿
流通股本:5.43亿   总股本:54.22亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金260,905,431,000191,495,510,000119,085,804,00063,202,756,000
收到的税费返还686,709,000636,073,000633,818,000152,002,000
收到其他与经营活动有关的现金1,802,049,0001,226,740,0001,024,309,000461,615,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计263,394,189,000193,358,323,000120,743,931,00063,816,373,000
购买商品、接受劳务支付的现金240,160,810,000167,208,124,000109,258,641,00053,367,256,000
支付给职工以及为职工支付的现金7,834,013,0006,002,170,0004,222,230,0002,508,462,000
支付的各项税费2,564,875,0001,898,604,0001,591,291,000813,705,000
支付其他与经营活动有关的现金7,840,334,0005,703,825,0004,035,792,0002,212,333,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计258,400,032,000180,812,723,000119,107,954,00058,901,756,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,994,157,00012,545,600,0001,635,977,0004,914,617,000
二、投资活动产生的现金流量:
收回投资收到的现金74,510,268,00050,771,826,00032,865,641,00013,155,113,000
取得投资收益收到的现金3,675,425,0003,864,015,0002,703,405,0001,407,911,000
处置固定资产、无形资产和其他长期资产收回的现金净额76,712,00023,940,00013,816,0003,509,000
收到的其他与投资活动有关的现金1,622,152,000966,461,000780,844,000248,584,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计79,884,557,00055,626,242,00036,363,706,00014,815,117,000
购建固定资产、无形资产和其他长期资产支付的现金7,079,361,0005,519,765,0003,785,894,0002,134,633,000
投资支付的现金73,905,762,00052,576,553,00025,410,657,0009,432,651,000
取得子公司及其他营业单位支付的现金22,128,00022,128,000--
支付其他与投资活动有关的现金1,156,027,000848,000,000839,030,000364,151,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计82,163,278,00058,966,446,00030,035,581,00011,931,435,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,278,721,000-3,340,204,0006,328,125,0002,883,682,000
三、筹资活动产生的现金流量:
吸收投资收到的现金149,240,000101,429,00044,310,00026,310,000
其中:子公司吸收少数股东投资收到的现金149,240,000101,429,00044,310,00026,310,000
取得借款收到的现金143,750,254,000108,070,117,00080,296,646,00041,959,800,000
收到其他与筹资活动有关的现金18,293,021,00015,491,962,00012,944,283,0003,901,109,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计162,192,515,000123,663,508,00093,285,239,00045,887,219,000
偿还债务支付的现金160,115,530,000127,816,067,00096,752,092,00044,298,691,000
分配股利、利润或偿付利息支付的现金2,901,802,0002,195,151,0001,648,758,000476,425,000
其中:子公司支付给少数股东的股利、利润86,151,00071,292,00034,633,000-
支付其他与筹资活动有关的现金9,061,445,0008,246,216,0008,010,088,0006,000,344,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计172,078,777,000138,257,434,000106,410,938,00050,775,460,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-9,886,262,000-14,593,926,000-13,125,699,000-4,888,241,000
四、汇率变动对现金及现金等价物的影响91,095,00074,093,00031,990,00020,402,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-7,079,731,000-5,314,437,000-5,129,607,0002,930,460,000
加:期初现金及现金等价物余额25,451,979,00025,451,979,00025,451,979,00025,451,979,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额18,372,248,00020,137,542,00020,322,372,00028,382,439,000
补充资料:
净利润2,468,560,000-1,026,356,000-
资产减值准备440,797,000-7,691,000-
固定资产和投资性房地产折旧3,604,215,000-1,760,039,000-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,604,215,000-1,760,039,000-
无形资产摊销171,374,000-81,643,000-
长期待摊费用摊销146,973,000-71,486,000-
处置固定资产、无形资产和其他长期资产的损失5,024,000-4,638,000-
固定资产报废损失18,489,000-8,122,000-
公允价值变动损失-22,104,000-15,908,000-
财务费用266,212,000-39,913,000-
投资损失-2,276,539,000--1,103,101,000-
递延所得税-335,037,000--406,969,000-
其中:递延所得税资产减少-230,312,000--359,539,000-
递延所得税负债增加-104,725,000--47,430,000-
存货的减少-7,095,046,000-3,623,376,000-
经营性应收项目的减少626,572,000-596,480,000-
经营性应付项目的增加6,660,431,000--4,228,103,000-
不涉及现金收支的投资和筹资活动金额其他项目5,038,835,000-5,140,187,000-
现金的期末余额18,372,248,000-20,322,372,000-
减:现金的期初余额25,451,979,000-25,451,979,000-
公告日期2025-03-222024-10-312024-08-142024-04-30
审计意见(境内)标准无保留意见
TOP↑