当前位置:首页 - 行情中心 - 金龙鱼(300999) - 财务分析 - 现金流量表

金龙鱼

(300999)

  

流通市值:162.36亿  总市值:1622.14亿
流通股本:5.43亿   总股本:54.22亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金268,880,442,000200,863,953,000127,797,498,00066,193,537,000
收到的税费返还892,679,000724,269,000488,945,000312,731,000
收到其他与经营活动有关的现金2,869,788,0001,013,676,000596,294,000492,066,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计272,642,909,000202,601,898,000128,882,737,00066,998,334,000
购买商品、接受劳务支付的现金239,622,444,000169,787,260,000107,518,156,00053,874,426,000
支付给职工以及为职工支付的现金7,566,470,0005,828,858,0004,104,681,0002,438,053,000
支付的各项税费2,501,963,0001,532,560,0001,286,671,000653,216,000
支付其他与经营活动有关的现金8,031,097,0005,940,332,0005,240,710,0002,167,033,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计257,721,974,000183,089,010,000118,150,218,00059,132,728,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额14,920,935,00019,512,888,00010,732,519,0007,865,606,000
二、投资活动产生的现金流量:
收回投资收到的现金44,280,594,00042,519,430,00030,856,010,00016,252,122,000
取得投资收益收到的现金4,527,600,0002,654,779,0001,904,996,000996,337,000
处置固定资产、无形资产和其他长期资产收回的现金净额175,504,000159,158,00076,467,00028,407,000
收到的其他与投资活动有关的现金900,925,000325,687,000201,895,000201,192,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计49,884,623,00045,659,054,00033,039,368,00017,478,058,000
购建固定资产、无形资产和其他长期资产支付的现金10,698,860,0007,884,656,0005,046,399,0002,580,929,000
投资支付的现金55,740,797,00052,857,705,00039,997,965,00021,945,860,000
支付其他与投资活动有关的现金1,125,553,000634,203,000308,531,00071,417,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计67,565,210,00061,376,564,00045,352,895,00024,598,206,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-17,680,587,000-15,717,510,000-12,313,527,000-7,120,148,000
三、筹资活动产生的现金流量:
吸收投资收到的现金126,819,000101,495,00059,948,00021,954,000
其中:子公司吸收少数股东投资收到的现金126,819,000101,495,00059,948,00021,954,000
取得借款收到的现金139,570,496,00099,985,119,00078,216,356,00034,589,900,000
收到其他与筹资活动有关的现金21,306,203,00011,250,481,0007,506,649,0002,929,673,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计161,003,518,000111,337,095,00085,782,953,00037,541,527,000
偿还债务支付的现金122,517,038,00083,045,464,00059,431,412,00026,844,040,000
分配股利、利润或偿付利息支付的现金3,112,561,0002,496,756,0001,795,106,000647,325,000
其中:子公司支付给少数股东的股利、利润182,133,000170,866,00069,852,000-
支付其他与筹资活动有关的现金22,097,933,00017,545,112,00010,849,037,0002,341,938,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计147,727,532,000103,087,332,00072,075,555,00029,833,303,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额13,275,986,0008,249,763,00013,707,398,0007,708,224,000
四、汇率变动对现金及现金等价物的影响78,981,000102,344,000101,440,00025,733,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额10,595,315,00012,147,485,00012,227,830,0008,479,415,000
加:期初现金及现金等价物余额14,856,664,00014,856,664,00014,856,664,00014,856,664,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额25,451,979,00027,004,149,00027,084,494,00023,336,079,000
补充资料:
净利润2,785,028,000-792,134,000-
资产减值准备137,891,000-155,659,000-
固定资产和投资性房地产折旧3,275,317,000-1,607,810,000-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,275,317,000-1,607,810,000-
无形资产摊销152,359,000-86,343,000-
长期待摊费用摊销145,480,000-56,670,000-
处置固定资产、无形资产和其他长期资产的损失13,890,000-912,000-
固定资产报废损失28,407,000-9,280,000-
公允价值变动损失-438,320,000--363,969,000-
财务费用-174,717,000--267,513,000-
投资损失-1,234,502,000--646,684,000-
递延所得税-199,124,000--358,365,000-
其中:递延所得税资产减少-403,751,000--313,600,000-
递延所得税负债增加204,627,000--44,765,000-
存货的减少5,274,916,000-10,446,711,000-
经营性应收项目的减少882,386,000-331,306,000-
经营性应付项目的增加3,977,539,000--1,239,560,000-
其他--74,049,000-
不涉及现金收支的投资和筹资活动金额其他项目11,283,820,000---
现金的期末余额25,451,979,000-27,084,494,000-
减:现金的期初余额14,856,664,000-14,856,664,000-
公告日期2024-03-232023-10-272023-08-122023-04-29
审计意见(境内)标准无保留意见
TOP↑