当前位置:首页 - 行情中心 - 肇民科技(301000) - 财务分析 - 现金流量表

肇民科技

(301000)

  

流通市值:64.58亿  总市值:68.40亿
流通股本:2.30亿   总股本:2.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金444,517,770.56311,961,340.15160,245,265573,418,352.98
  收到的税费返还6,105,001.562,690,901.82669,459.714,147,110.37
  收到其他与经营活动有关的现金56,173,667.6139,645,257.1918,874,576.5164,345,967.1
  经营活动现金流入小计506,796,439.73354,297,499.16179,789,301.22641,911,430.45
  购买商品、接受劳务支付的现金211,028,142.38123,277,925.9358,530,504.63250,823,712.55
  支付给职工以及为职工支付的现金135,148,223.4295,957,482.8659,477,830.42149,593,808.55
  支付的各项税费21,581,895.0416,793,384.159,462,375.3636,179,206.04
  支付其他与经营活动有关的现金83,084,638.755,580,090.4428,591,387.82104,033,442.96
  经营活动现金流出小计450,842,899.54291,608,883.38156,062,098.23540,630,170.1
  经营活动产生的现金流量净额55,953,540.1962,688,615.7823,727,202.99101,281,260.35
二、投资活动产生的现金流量:
  收回投资收到的现金859,000,000462,000,000190,000,0001,404,277,167.83
  取得投资收益收到的现金4,409,620.283,901,982.57387,506.246,857,832.25
  处置固定资产、无形资产和其他长期资产收回的现金净额39,181.83,305.2160296,640
  收到的其他与投资活动有关的现金---26,188,800
  投资活动现金流入小计863,448,802.08465,905,287.77190,387,666.241,437,620,440.08
  购建固定资产、无形资产和其他长期资产支付的现金317,470,220.42184,831,929.2475,646,760.07202,364,097.7
  投资支付的现金1,084,000,000322,000,000227,000,0001,222,000,000
  投资活动现金流出小计1,401,470,220.42506,831,929.24302,646,760.071,424,364,097.7
  投资活动产生的现金流量净额-538,021,418.34-40,926,641.47-112,259,093.8313,256,342.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,201,166.341,896,109.14-4,352,253.12
  取得借款收到的现金583,038,000---
  收到其他与筹资活动有关的现金482,547.26---
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计587,721,713.61,896,109.14-4,352,253.12
  分配股利、利润或偿付利息支付的现金53,508,539.9253,508,539.92-48,489,953.28
  支付其他与筹资活动有关的现金5,354,883.654,048,087.771,208,7505,536,256
  筹资活动现金流出小计58,863,423.5757,556,627.691,208,75054,026,209.28
  筹资活动产生的现金流量净额528,858,290.03-55,660,518.55-1,208,750-49,673,956.16
四、汇率变动对现金及现金等价物的影响-3,540,115.99-2,225,327.86-936,804.32-573,282.32
五、现金及现金等价物净增加额43,250,295.89-36,123,872.1-90,677,445.1664,290,364.25
  加:期初现金及现金等价物余额163,659,519.76163,659,519.76163,659,519.7699,369,155.51
  期末现金及现金等价物余额206,909,815.65127,535,647.6672,982,074.6163,659,519.76
补充资料:
  净利润-61,128,819.88-151,397,244.07
  资产减值准备--1,028,317.41-1,032,408.74
  固定资产和投资性房地产折旧-16,130,623.13-28,646,535.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,130,623.13-28,646,535.15
  无形资产摊销-1,480,955.58-1,163,256.52
  长期待摊费用摊销-4,925,326.72-11,021,797.05
  处置固定资产、无形资产和其他长期资产的损失-68,079.97-919,177.84
  公允价值变动损失--740,689.35--1,664,284.9
  财务费用--417,106.19-1,325,689.66
  投资损失--1,714,003.48--6,960,681.56
  递延所得税-169,367.01--602,696.42
  其中:递延所得税资产减少--1,445,643.13-184,949.54
    递延所得税负债增加-1,615,010.14--787,645.96
  存货的减少--33,722,867.99--46,680,095.56
  经营性应收项目的减少-104,056,735.03--111,578,345.36
  经营性应付项目的增加--93,507,593.5-60,942,032.63
  其他-3,949,763.8-8,799,481.13
  现金的期末余额-127,535,647.66-163,659,519.76
  减:现金的期初余额-163,659,519.76-99,369,155.51
  现金及现金等价物的净增加额--36,123,872.1-64,290,364.25
公告日期2026-10-292026-08-252026-04-282026-04-23
审计意见(境内)标准无保留意见
TOP↑