当前位置:首页 - 行情中心 - 凯淳股份(301001) - 财务分析 - 现金流量表

凯淳股份

(301001)

  

流通市值:12.19亿  总市值:19.89亿
流通股本:4904.17万   总股本:8000.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金212,218,253.2486,454,745.55381,467,469.02281,002,934.18
  收到的税费返还--149,098.27-
  收到其他与经营活动有关的现金4,744,624.311,110,500.729,760,125.1912,192,012.96
  经营活动现金流入小计216,962,877.5587,565,246.27391,376,692.48293,194,947.14
  购买商品、接受劳务支付的现金172,423,446.4999,703,665.1188,976,107.7880,666,878.81
  支付给职工以及为职工支付的现金81,288,748.5542,174,137.47179,616,440.54140,728,461.74
  支付的各项税费5,377,320.654,501,863.2717,141,133.79,829,191.88
  支付其他与经营活动有关的现金49,429,522.2153,461,660.1139,432,694.3142,661,296.1
  经营活动现金流出小计308,519,037.9199,841,325.96325,166,376.33273,885,828.53
  经营活动产生的现金流量净额-91,556,160.35-112,276,079.6966,210,316.1519,309,118.61
二、投资活动产生的现金流量:
  收回投资收到的现金390,767,920.65300,759,020.65886,039,193.83627,039,193.83
  取得投资收益收到的现金2,075,301.41,711,959.123,535,078.291,775,017.22
  处置固定资产、无形资产和其他长期资产收回的现金净额---0
  投资活动现金流入小计392,843,222.05302,470,979.77889,574,272.12628,814,211.05
  购建固定资产、无形资产和其他长期资产支付的现金29,68926,6701,740,865.861,678,225.85
  投资支付的现金455,000,500155,000,0001,057,346,902.59808,346,902.59
  取得子公司及其他营业单位支付的现金6,842,583.626,842,583.62--
  投资活动现金流出小计461,872,772.62161,869,253.621,059,087,768.45810,025,128.44
  投资活动产生的现金流量净额-69,029,550.57140,601,726.15-169,513,496.33-181,210,917.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,050,0002,050,000--
  取得借款收到的现金39,400,00022,500,0009,488,094.249,111,482.66
  筹资活动现金流入小计41,450,00024,550,0009,488,094.249,111,482.66
  偿还债务支付的现金11,376,611.582,376,611.5824,872,732.6624,761,250
  分配股利、利润或偿付利息支付的现金470,617.72177,172.2730,578,723.2230,533,491.69
  支付其他与筹资活动有关的现金1,094,228.34536,312.9314,273,379.6512,115,427.56
  筹资活动现金流出小计12,941,457.643,090,096.7869,724,835.5367,410,169.25
  筹资活动产生的现金流量净额28,508,542.3621,459,903.22-60,236,741.29-58,298,686.59
四、汇率变动对现金及现金等价物的影响-1,233,694.59-1,039,568.46-199,641.53-199,641.53
五、现金及现金等价物净增加额-133,310,863.1548,745,981.22-163,739,563-220,400,126.9
  加:期初现金及现金等价物余额258,665,337.37258,665,337.37422,404,900.37422,404,900.37
  期末现金及现金等价物余额125,354,474.22307,411,318.59258,665,337.37202,004,773.47
补充资料:
  净利润2,650,090.1--10,851,033.83-
  资产减值准备2,351,589.24-15,203,267.6-
  固定资产和投资性房地产折旧2,595,700.59-5,323,248.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,595,700.59-5,323,248.84-
  无形资产摊销1,333,137.23-1,013,594.54-
  长期待摊费用摊销645,013-1,124,432.92-
  处置固定资产、无形资产和其他长期资产的损失0-0-
  固定资产报废损失0-0-
  公允价值变动损失-844,403.19--1,063,994.12-
  财务费用316,054.6-1,174,233.17-
  投资损失-2,075,301.4--3,535,078.29-
  递延所得税-222,180.78--2,605,613.5-
  其中:递延所得税资产减少-90,251.64--2,605,909.55-
    递延所得税负债增加-131,929.14-296.05-
  存货的减少-93,250,452.85-9,326,716.79-
  经营性应收项目的减少-25,351,720.79-62,287,093.59-
  经营性应付项目的增加18,652,979.3--13,747,696.48-
  其他224,112.33---
  现金的期末余额125,354,474.22-258,665,337.37-
  减:现金的期初余额258,665,337.37-422,404,900.37-
  现金及现金等价物的净增加额-133,310,863.15--163,739,563-
公告日期2026-08-282026-04-282026-04-282025-10-30
审计意见(境内)标准无保留意见
TOP↑