当前位置:首页 - 行情中心 - 江苏博云(301003) - 财务分析 - 现金流量表

江苏博云

(301003)

  

流通市值:40.84亿  总市值:52.79亿
流通股本:7514.01万   总股本:9713.33万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金265,965,024.9137,520,542.98552,979,103.57439,403,820.78
  收到的税费返还15,577,221.84,007,903.8114,819,864.8213,785,687.93
  收到其他与经营活动有关的现金3,845,737.432,611,003.7117,738,490.6111,661,440.2
  经营活动现金流入小计285,387,984.13144,139,450.5585,537,459464,850,948.91
  购买商品、接受劳务支付的现金209,951,186.01113,637,916.83309,910,070.38254,129,789.68
  支付给职工以及为职工支付的现金34,652,194.1619,016,686.9256,887,747.0941,825,055.44
  支付的各项税费10,671,858.55,828,099.3327,282,17322,212,928.12
  支付其他与经营活动有关的现金7,141,950.073,038,236.9713,082,775.2511,128,256.72
  经营活动现金流出小计262,417,188.74141,520,940.05407,162,765.72329,296,029.96
  经营活动产生的现金流量净额22,970,795.392,618,510.45178,374,693.28135,554,918.95
二、投资活动产生的现金流量:
  收回投资收到的现金540,000,000160,000,000823,000,000633,000,000
  取得投资收益收到的现金2,668,697.621,207,525.173,999,647.872,491,550.68
  处置固定资产、无形资产和其他长期资产收回的现金净额--58,00058,000
  投资活动现金流入小计542,668,697.62161,207,525.17827,057,647.87635,549,550.68
  购建固定资产、无形资产和其他长期资产支付的现金4,430,722.662,371,293.7346,800,136.7128,827,189.13
  投资支付的现金805,000,000330,000,000798,000,000768,000,000
  投资活动现金流出小计809,430,722.66332,371,293.73844,800,136.71796,827,189.13
  投资活动产生的现金流量净额-266,762,025.04-171,163,768.56-17,742,488.84-161,277,638.45
三、筹资活动产生的现金流量:
  取得借款收到的现金--87,000,00087,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--87,000,00087,000,000
  偿还债务支付的现金--87,000,00087,000,000
  分配股利、利润或偿付利息支付的现金29,139,996.9-175,278,175.8175,278,175.8
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计29,139,996.9-262,278,175.8262,278,175.8
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-29,139,996.9--175,278,175.8-175,278,175.8
四、汇率变动对现金及现金等价物的影响-8,430,926.72-1,747,893.01-1,049,155.57-1,577,463.49
五、现金及现金等价物净增加额-281,362,153.27-170,293,151.12-15,695,126.93-202,578,358.79
  加:期初现金及现金等价物余额455,845,111.13455,845,111.13471,540,238.06471,540,238.06
  期末现金及现金等价物余额174,482,957.86285,551,960.01455,845,111.13268,961,879.27
补充资料:
  净利润56,065,133.32-102,042,034.08-
  资产减值准备2,381,756.43--415,683.66-
  固定资产和投资性房地产折旧13,991,313.98-25,959,430.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,991,313.98-25,959,430.07-
  无形资产摊销746,267.72-1,361,965.47-
  长期待摊费用摊销5,613.18-6,548.71-
  处置固定资产、无形资产和其他长期资产的损失---36,119.01-
  固定资产报废损失--2,832.83-
  公允价值变动损失-1,947,860.11--530,179.85-
  财务费用7,072,265.54-3,217,984.74-
  投资损失-461,885.43--3,773,252.7-
  递延所得税-1,049,521.53-664,810.45-
  其中:递延所得税资产减少-1,049,521.53-664,810.45-
  存货的减少-52,678,573.2-10,611,866.73-
  经营性应收项目的减少-63,179,224.57-45,394,551.08-
  经营性应付项目的增加62,025,510.06--6,132,095.66-
  现金的期末余额174,482,957.86-455,845,111.13-
  减:现金的期初余额455,845,111.13-471,540,238.06-
  现金及现金等价物的净增加额-281,362,153.27--15,695,126.93-
公告日期2026-08-142026-04-232026-03-312025-10-28
审计意见(境内)标准无保留意见
TOP↑